XML 223 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Schedule of Segments (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2025
HKD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
HKD ($)
Dec. 31, 2024
HKD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
HKD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]                
REVENUES, NET $ 60,236,666 $ 7,673,558 $ 79,256,623 $ 235,667,734 $ 30,339,448 $ 174,202,627    
COST OF REVENUES                
COST OF REVENUES (34,437,339) (4,386,978) (62,897,307) (186,223,181) (23,974,043) (139,154,316)    
Gross profit 25,799,327 3,286,580 16,359,316 49,444,553 6,365,405 35,048,311    
EXPENSES                
Selling and marketing (3,581,199) (456,209) (2,045,399) (4,392,521) (565,486) (3,132,277)    
Lease expenses – Related party (360,000) (45,860) (360,000)          
Depreciation (820,441) (104,516) (276,041) (3,831,567) (493,269) (2,540,273)    
Amortization (1,241,642) (158,173) (1,481,738) (190,756) (112,049)    
Staff cost (10,644,573) (1,356,014) (7,743,398) (18,486,483) (2,379,917) (13,260,898)    
Leases expenses (3,070,526) (391,155) (2,110,406)          
Professional fee (2,937,417) (374,198) (479,456) (2,840,139) (365,634) (2,204,622)    
Reversal of expected credit losses 2,291,797 291,952 (267,373) (1,253,368) (161,356) (1,383,316)    
Others (3,175,760) (404,560) (2,590,533) (4,867,313) (626,610) (2,648,351)    
Total expenses (23,539,761) (2,998,733) (15,872,606) (37,873,129) (4,875,720) (26,001,786)    
INCOME FROM OPERATION 2,259,566 287,847 486,710 11,571,424 1,489,685 9,046,525    
OTHER INCOME (EXPENSES)                
Interest income 49,895 134,230 17,280 326    
Interest expense (622,140) (79,255) (1,460,788)          
Change in a fair value of investment of a joint venture 33,934 4,323          
Agency income – related party 1,248,117 158,998 2,361,596 1,170,664 150,709 2,662,034    
Other income 18,264 2,327 134,230 17,280 326    
Other expense (15,885) (2,024) (24,805) (302,784)    
Total other income, net 662,290 84,369 925,898 (2,422,184) (311,828) (3,306,655)    
INCOME BEFORE INCOME TAX 2,921,856 372,216 1,412,608 9,149,240 1,177,857 5,739,870    
INCOME TAX EXPENSES (885,588) (112,815) (1,085,909) (139,798) (1,325,137)    
NET INCOME 2,036,268 259,401 1,412,608 8,063,331 1,038,059 4,414,733    
Total assets 137,766,523     135,647,692   90,616,829 $ 17,550,100 $ 17,463,045
Total liabilities (79,582,661)     (78,821,221)   (93,003,639) (10,138,048) $ (10,147,305)
Net assets 58,183,862     56,826,471     $ 7,412,052  
Related Party                
COST OF REVENUES                
COST OF REVENUES (5,385,166) (686,017) (3,504,012) (7,915,189) (1,018,987) (34,213,521)    
External                
COST OF REVENUES                
COST OF REVENUES $ (29,052,173) $ (3,700,961) $ (59,393,295) $ (178,307,992) $ (22,955,056) $ (104,940,795)