XML 213 R43.htm IDEA: XBRL DOCUMENT v3.25.4
Taxes (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Taxes [Abstract]    
Schedule of Provision for Income Taxes

Significant components of the provision for income taxes are as follows:

 

For the six months ended June 30,

   

2024

 

2025

 

2025

   

HKD

 

HKD

 

US$

Current:

           

Hong Kong

 

 

 

The UK

 

 

 

             

Deferred

           

Hong Kong

 

 

144,701

 

18,433

The UK

 

 

740,887

 

94,382

Total provision for income taxes

 

 

885,588

 

112,815

Significant components of the provision for income taxes are as follows:

 

For the years ended December 31,

   

2023

 

2024

 

2024

   

HKD

 

HKD

 

US$

Current:

       

 

   

 

Hong Kong

 

928,973

 

348,835

 

 

44,908

 

The UK

 

388,288

 

 

 

 

         

 

   

 

Deferred:

       

 

   

 

Hong Kong

 

7,876

 

(206,806

)

 

(26,623

)

The UK

 

 

943,880

 

 

121,513

 

Total provision for income taxes

 

1,325,137

 

1,085,909

 

 

139,798

 

Schedule of Reconciles Cayman Islands Statutory Rates

The following table reconciles Cayman Islands statutory rates to our effective tax rate:

 

For the six months ended
June 30,

   

2024

 

2025

Income tax rate in the Cayman Islands, permanent tax holiday

 

%

 

%

Hong Kong statutory income tax rate

 

(16.5

)%

 

16.5

%

Effect of different tax rates

 

12.0

%

 

40.5

%

Tax loss not recognized

 

9.4

%

 

9.9

%

Utilization of tax loss

 

 

 

(28.6

)%

Income not taxable

 

(4.9

)%

 

(8.0

)%

Effective tax rate

 

%

 

30.3

%

The following table reconciles Cayman Islands statutory rates to our effective tax rate:

 

For the years ended December 31,

   

2023

 

2024

Income tax rate in the Cayman Islands, permanent tax holiday

 

0

%

 

0

%

Hong Kong statutory income tax rate

 

16.5

%

 

16.5

%

Effect of different tax rates

 

2.1

%

 

15.1

%

Expense not deductible

 

7.0

%

 

1.8

%

Temporary not recognized

 

0.4

%

 

0.6

%

Utilization of tax loss

 

 

 

(20.2

)%

Tax concession

 

(2.9

)%

 

(1.9

)%

Effective tax rate

 

23.1

%

 

11.9

%

Schedule of Deferred Tax Assets (Liabilities)

Deferred tax assets (liabilities) as of December 31, 2024 and June 30, 2025 consisted of the following:

 

As of
December 31,
2024

 

As of June 30, 2025

   

HKD

 

HKD

 

US$

Deferred tax assets:

   

 

   

 

   

 

Tax loss

 

2,456,246

 

 

1,909,571

 

 

243,261

 

Allowance for expected credit losses

 

440,251

 

 

62,104

 

 

7,911

 

Total deferred tax assets

 

2,896,497

 

 

1,971,675

 

 

251,172

 

Valuation allowance

 

(2,689,691

)

 

(1,909,571

)

 

(243,261

)

Deferred tax assets, net of valuation allowance

 

206,806

 

 

62,104

 

 

7,911

 

     

 

   

 

   

 

Deferred tax liabilities:

   

 

   

 

   

 

Depreciation

 

(920,142

)

 

(1,836,297

)

 

(233,926

)

Total deferred tax liabilities

 

(920,142

)

 

(1,836,297

)

 

(233,926

)

Deferred tax assets (liabilities) as of December 31, 2023 and 2024 consisted of the following:

 

As of December 31,

   

2023

 

2024

 

2024

   

HKD

 

HKD

 

US$

Deferred tax assets:

   

 

   

 

   

 

Tax loss

 

4,351,234

 

 

2,456,246

 

 

316,213

 

Allowance for expected credit losses

 

233,445

 

 

440,251

 

 

56,677

 

Total deferred tax assets

 

4,584,679

 

 

2,896,497

 

 

372,890

 

Valuation allowance

 

(4,584,679

)

 

(2,689,691

)

 

(346,266

)

Deferred tax assets, net of valuation allowance

 

 

 

206,806

 

 

26,624

 

     

 

   

 

   

 

Deferred tax liabilities:

   

 

   

 

   

 

Depreciation

 

 

 

(920,142

)

 

(118,457

)

Total deferred tax liabilities

 

 

 

(920,142

)

 

(118,457

)