XML 34 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes of Shareholders’ (Deficit) Equity
Ordinary shares
HKD ($)
shares
Ordinary shares
USD ($)
shares
Addition Paid-in capital
HKD ($)
Addition Paid-in capital
USD ($)
Accumulated other comprehensive (losses) income
HKD ($)
Accumulated other comprehensive (losses) income
USD ($)
Accumulated losses
HKD ($)
Accumulated losses
USD ($)
HKD ($)
USD ($)
BALANCE (in Dollars) $ 8,775   $ 91,225   $ 1,970,738   $ (62,746,334)   $ (60,675,596)  
BALANCE at Dec. 31, 2021 $ 8,775   91,225   1,970,738   (62,746,334)   (60,675,596)  
BALANCE (in Shares) at Dec. 31, 2021 | shares [1] 18,000,000 18,000,000                
Net income         4,414,733   4,414,733  
Foreign currency translation       (1,125,947)     (1,125,947)  
BALANCE at Dec. 31, 2022 $ 8,775   55,091,225   844,791   (58,331,601)   (2,386,810)  
BALANCE (in Shares) at Dec. 31, 2022 | shares [1] 18,000,000 18,000,000                
BALANCE (in Dollars) $ 8,775   55,091,225   844,791   (58,331,601)   (2,386,810)  
Net income                 4,414,733  
Forgiveness of related party balance     55,000,000       55,000,000  
Foreign currency translation                 (1,125,947)  
BALANCE at Dec. 31, 2023                 (2,386,810)  
BALANCE (in Dollars)                 (2,386,810)  
Net income         8,063,331   8,063,331 $ 1,038,059
Proceeds from initial public offering $ 1,131   50,994,645       50,995,776  
Proceeds from initial public offering (in Shares) | shares [1] 2,320,000 2,320,000                
Foreign currency translation       154,174     154,174 19,848
BALANCE at Dec. 31, 2024 $ 9,906 $ 1,275 106,085,870 $ 13,657,308 998,965 $ 128,605 (50,268,270) $ (6,471,448) 56,826,471 7,315,740
BALANCE (in Shares) at Dec. 31, 2024 | shares [1] 20,320,000 20,320,000                
BALANCE (in Dollars) $ 9,906 $ 1,275 $ 106,085,870 $ 13,657,308 $ 998,965 $ 128,605 $ (50,268,270) $ (6,471,448) $ 56,826,471 $ 7,315,740
[1] Giving retroactive effect to (i) all the 11,250,000 shares issued and outstanding for a share split at a ratio of 1-to-1.6 on July 14, 2023; and (ii) a share re-classification to Class A ordinary shares and Class B ordinary shares on March 3, 2025.