XML 79 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segments (Details)
12 Months Ended
Dec. 31, 2024
HKD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
HKD ($)
Dec. 31, 2022
HKD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2021
HKD ($)
Segment Reporting Information [Line Items]            
REVENUES, NET $ 235,667,734 $ 30,339,448 $ 174,202,627 $ 347,451,568    
COST OF REVENUES (186,223,181) (23,974,043) (139,154,316) (305,616,607)    
Gross profit 49,444,553 6,365,405 35,048,311 41,834,961    
Selling and marketing (4,392,521) (565,486) (3,132,277) (2,631,231)    
Depreciation – related party (720,000) (92,692) (720,000) (720,000)    
Depreciation (3,831,567) (493,269) (2,540,273) (2,485,017)    
Amortization (1,481,738) (190,756) (112,049) (137,358)    
Staff cost (18,486,483) (2,379,917) (13,260,898) (12,436,317)    
Professional fee (2,840,139) (365,634) (2,204,622) (3,654,819)    
Provision for expected credit losses (1,253,368) (161,356) (1,383,316)    
Others (4,867,313) (626,610) (2,648,351) (834,906)    
Total expenses (37,873,129) (4,875,720) (26,001,786) (22,899,648)    
INCOME FROM OPERATION 11,571,424 1,489,685 9,046,525 18,935,313    
Interest income 31,954 4,114 92,951 1    
Interest expense (3,759,032) (483,931) (5,759,182) (6,133,455)    
Agency income – related party 1,170,664 150,709 2,662,034 2,586,019    
Other income 134,230 17,280 326    
Other expense (302,784) (7,444)    
Total other expenses, net (2,422,184) (311,828) (3,306,655) (3,554,879)    
INCOME BEFORE TAX EXPENSES 9,149,240 1,177,857 5,739,870 15,380,434    
Total assets 135,647,692   90,616,829   $ 17,463,045  
Total liabilities (78,821,221)   (93,003,639)   (10,147,305)  
Net (liabilities) assets 56,826,471   (2,386,810) (60,675,596) $ 7,315,740 $ (75,590,274)
Related Party            
Segment Reporting Information [Line Items]            
COST OF REVENUES (7,915,189) (1,018,987) (34,213,521) (103,159,420)    
External            
Segment Reporting Information [Line Items]            
COST OF REVENUES $ (178,307,992) $ (22,955,056) $ (104,940,795) $ (202,457,187)