XML 70 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Taxes [Abstract]  
Schedule of Provision for Income Taxes

Significant components of the provision for income taxes are as follows:

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HKD   HKD   HKD   US$ 
Current:                
Hong Kong   2,979,918    928,973    348,835    44,908 
The UK   
    388,288    
    
 
                     
Deferred:                    
Hong Kong   
    7,876    (206,806)   (26,623)
The UK   
    
    943,880    121,513 
Total provision for income taxes   2,979,918    1,325,137    1,085,909    139,798 
Schedule of Reconciles Cayman Islands Statutory Rates

The following table reconciles Cayman Islands statutory rates to our effective tax rate:

 

   For the years ended December 31, 
   2022   2023   2024 
Income tax rate in the Cayman Islands, permanent tax holiday   0%   0%   0%
Hong Kong statutory income tax rate   16.5%   16.5%   16.5%
Effect of different tax rates   (0.6)%   2.1%   15.1%
Expense not deductible   4.3%   7.0%   1.8%
Temporary not recognized   0.3%   0.4%   0.6%
Utilization of tax loss   
    
    (20.2)%
Tax concession   (1.1)%   (2.9)%   (1.9)%
Effective tax rate   19.4%   23.1%   11.9%
Schedule of Deferred Tax Assets (Liabilities)

Deferred tax assets (liabilities) as of December 31, 2023 and 2024 consisted of the following:

 

   As of December 31, 
   2023   2024   2024 
   HKD   HKD   US$ 
Deferred tax assets:            
Tax loss   4,351,234    2,456,246    316,213 
Allowance for expected credit losses   233,445    440,251    56,677 
Total deferred tax assets   4,584,679    2,896,497    372,890 
Valuation allowance   (4,584,679)   (2,689,691)   (346,266)
Deferred tax assets, net of valuation allowance   
    206,806    26,624 
                
Deferred tax liabilities:               
Depreciation   
    (920,142)   (118,457)
Total deferred tax liabilities   
    (920,142)   (118,457)