XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Capital
Retained Earnings
Accumulated other comprehensive loss
Treasury Stock
Non-controlling Interest
Common stock outstanding at beginning of period (in shares) at Dec. 31, 2023 [1]   223,231,000          
Stockholders' equity at beginning of period at Dec. 31, 2023 $ 10,237 $ 2 $ 5,994 $ 5,379 $ (12) $ (1,194) $ 68
Treasury stock outstanding at beginning of period (in shares) at Dec. 31, 2023 [1]           23,236,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 396     391     5
Dividends (291)     (291)      
Other comprehensive income (loss), net of tax (7)       (7)    
Issuance of common shares under incentive compensation plans (in shares) [1]           (161,000)  
Issuance of common shares under incentive compensation plans 0   (8)     $ 8  
Equity-based compensation $ 15   15        
Purchase of treasury stock, inclusive of excise tax (in shares) 11,944,177         12,005,000 [1]  
Purchase of treasury stock, inclusive of excise tax $ (674)         $ (674)  
Distributions to noncontrolling interest holders (6)           (6)
Common stock outstanding at end of period (in shares) at Sep. 30, 2024 [2]   223,231,000          
Stockholders' equity at end of period at Sep. 30, 2024 9,670 $ 2 6,001 5,479 (19) $ (1,860) 67
Treasury stock outstanding at end of period (in shares) at Sep. 30, 2024 [2]           35,080,000  
Common stock outstanding at beginning of period (in shares) at Jun. 30, 2024 [2]   223,231,000          
Stockholders' equity at beginning of period at Jun. 30, 2024 9,957 $ 2 5,997 5,650 (28) $ (1,732) 68
Treasury stock outstanding at beginning of period (in shares) at Jun. 30, 2024 [2]           32,416,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (74)     (76)     2
Dividends (95)     (95)      
Other comprehensive income (loss), net of tax 9       9    
Issuance of common shares under incentive compensation plans (in shares) [2]           (2,000)  
Equity-based compensation $ 4   4        
Purchase of treasury stock, inclusive of excise tax (in shares) 2,665,000         2,666,000 [2]  
Purchase of treasury stock, inclusive of excise tax $ (128)         $ (128)  
Distributions to noncontrolling interest holders (3)           (3)
Common stock outstanding at end of period (in shares) at Sep. 30, 2024 [2]   223,231,000          
Stockholders' equity at end of period at Sep. 30, 2024 9,670 $ 2 6,001 5,479 (19) $ (1,860) 67
Treasury stock outstanding at end of period (in shares) at Sep. 30, 2024 [2]           35,080,000  
Common stock outstanding at beginning of period (in shares) at Dec. 31, 2024 [1]   223,231,000          
Stockholders' equity at beginning of period at Dec. 31, 2024 $ 9,346 $ 2 5,998 5,170 (47) $ (1,845) 68
Treasury stock outstanding at beginning of period (in shares) at Dec. 31, 2024 34,826,009         34,826,000 [1]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) $ 613     607     6
Dividends (284)     (284)      
Other comprehensive income (loss), net of tax 20       20    
Issuance of common shares under incentive compensation plans (in shares) [1]           (7,000)  
Equity-based compensation $ 20   20        
Purchase of treasury stock, inclusive of excise tax (in shares) 4,463,801         4,466,000 [1]  
Purchase of treasury stock, inclusive of excise tax $ (211)         $ (211)  
Distributions to noncontrolling interest holders (9)           (9)
Common stock outstanding at end of period (in shares) at Sep. 30, 2025 [1]   223,231,000          
Stockholders' equity at end of period at Sep. 30, 2025 $ 9,495 $ 2 6,018 5,493 (27) $ (2,056) 65
Treasury stock outstanding at end of period (in shares) at Sep. 30, 2025 39,284,989         39,285,000 [1]  
Common stock outstanding at beginning of period (in shares) at Jun. 30, 2025 [2]   223,231,000          
Stockholders' equity at beginning of period at Jun. 30, 2025 $ 9,348 $ 2 6,011 5,184 (20) $ (1,895) 66
Treasury stock outstanding at beginning of period (in shares) at Jun. 30, 2025 [2]           36,151,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 405     403     2
Dividends (94)     (94)      
Other comprehensive income (loss), net of tax (7)       (7)    
Equity-based compensation $ 7   7        
Purchase of treasury stock, inclusive of excise tax (in shares) 3,134,076         3,134,000 [2]  
Purchase of treasury stock, inclusive of excise tax $ (161)         $ (161)  
Distributions to noncontrolling interest holders (3)           (3)
Common stock outstanding at end of period (in shares) at Sep. 30, 2025 [1]   223,231,000          
Stockholders' equity at end of period at Sep. 30, 2025 $ 9,495 $ 2 $ 6,018 $ 5,493 $ (27) $ (2,056) $ 65
Treasury stock outstanding at end of period (in shares) at Sep. 30, 2025 39,284,989         39,285,000 [1]  
[1] In thousands.
[2] In thousands.