XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,451 $ 800
Accounts receivable, net: Product and transportation 1,220 1,074
Crude oil resales 111 177
Total Accounts receivable, net 1,331 1,251
Inventories: Crude oil and refined products (Note 8) 2,488 2,495
Materials, supplies and other 295 303
Total inventories 2,783 2,798
Income taxes receivable 17 70
Prepayments and other 62 95
Total current assets 5,644 5,014
Properties, plants and equipment, at cost 11,253 10,931
Less: accumulated depreciation (4,741) (4,373)
Total properties, plants and equipment 6,512 6,558
Operating lease right-of-use assets 361 355
Other assets: Turnaround costs 840 777
Goodwill 2,978 2,977
Intangibles and other 929 962
Total other assets 4,747 4,716
Total assets 17,264 16,643
Current liabilities:    
Accounts payable 2,210 2,236
Income taxes payable 12 3
Operating lease liabilities 86 77
Current debt (Note 11) 0 350
Accrued liabilities (Note 9) 642 377
Total current liabilities 2,950 3,043
Long-term debt, net (Note 11) 2,768 2,288
Noncurrent operating lease liabilities 301 301
Deferred income taxes 1,285 1,224
Other long-term liabilities (Note 9) 465 441
Total liabilities 7,769 7,297
Commitments and Contingencies (Note 15)
HF Sinclair stockholders’ equity:    
Preferred stock, $1.00 par value – 5,000,000 shares authorized; none issued 0 0
Common stock, $0.01 par value – 320,000,000 shares authorized; 223,231,546 shares issued as of September 30, 2025 and December 31, 2024, respectively 2 2
Additional capital 6,018 5,998
Retained earnings 5,493 5,170
Accumulated other comprehensive loss (Note 14) (27) (47)
Common stock held in treasury, at cost – 39,284,989 and 34,826,009 shares as of September 30, 2025 and December 31, 2024, respectively (2,056) (1,845)
Total HF Sinclair stockholders’ equity 9,430 9,278
Noncontrolling interest 65 68
Total equity 9,495 9,346
Total liabilities and equity $ 17,264 $ 16,643