Exhibit No.
|
|
|
|
SATIXFY COMMUNICATIONS LTD.
|
|
||
|
|
|
|
|
Date: December 9, 2024
|
By:
|
/s/ Oren Harari |
|
|
|
|
Name:
|
Oren Harari
|
|
|
|
Title:
|
Interim Chief Financial Officer
|
|
• |
Total revenues for the nine-month period ended September 30, 2024, were $8.5 million, a decrease of 4% compared to $8.9 million in the same period in 2023. The majority of revenues for the current
nine-month period were from product sales, driven by the commencement of shipments of engineering samples of space-grade Application Specific Integrated Circuits (“ASICs”). It is noted that over the nine-month period there was a decrease in
revenues from development services and preproduction provided to customers due to the completion of various development services agreements as well as the above-mentioned higher level of product sales compared to the same period in 2023.
|
• |
Gross profit for the nine-month period ended September 30, 2024 was $6.2 million (gross margin of 72%), a 36% increase compared to $4.5 million (gross margin of 51%) in the same period in 2023. The
increase in gross profit and gross margin was due to the Company’s product mix favoring higher-margin space-grade ASIC products.
|
• |
Operating loss for the nine-month period ended September 30, 2024 was $23.1 million, an 18% improvement compared to an operating loss of $28.1 million during the same period in 2023. The decrease was
mainly attributed to a higher gross profit and a reduction in operating expenses, as described below.
|
• |
Expenses Breakdown:
|
• |
Research and Development expenses, net (“R&D”), for the nine-month period ended September 30, 2024 were $21.4 million, a 15% decrease compared to $25.1 million in the same period in 2023. R&D
expenses were primarily driven by the Company’s significant efforts to develop its space-grade ASICs and bring them to maturity. The decrease in R&D expenditure was driven by a decrease in salaries and related costs combined with a
decrease in post-silicon costs related to ASICs.
|
• |
Selling and Marketing expenses for the nine-month period ended September 30, 2024 were $2.1 million, a 13% increase compared to $1.8 million for the same period in 2023. The increase was primarily
due to an increase in payroll and related costs.
|
• |
General and Administrative expenses for the nine-month period ended September 30, 2024 were $5.7 million, a 2% increase compared to $5.6 million for the same period in 2023.
|
• |
Finance expenses: $11.5 million, a 64% decrease compared to $31.8 million for the same period in 2023. The decrease was primarily due to a $24 million revaluation expense of the Company’s derivatives
in 2023.
|
• |
Net loss for the nine-month period ended September 30, 2024, was $34.5 million, or $0.41 per basic and diluted share, a 43% improvement compared with a net loss of $60.0 million, or $0.74 per basic
and diluted share, in the same period in 2023, which included the large derivative revaluation expense as noted above.
|
• |
Cash and Cash Equivalents as of September 30, 2024, amounted to $6.5 million, compared to $14.0 million as of December 31, 2023.
|
Nine months ended
|
||||||||
September 30,
|
||||||||
2024
|
2023
|
|||||||
Revenues:
|
||||||||
Development services and preproduction
|
1,666
|
6,357
|
||||||
Sale of products
|
6,841
|
2,529
|
||||||
Total revenues
|
8,507
|
8,886
|
||||||
Cost of sales and services:
|
||||||||
Development services and preproduction
|
291
|
3,213
|
||||||
Sale of products
|
2,063
|
1,154
|
||||||
Total cost of sales and services
|
2,354
|
4,367
|
||||||
Gross profit
|
6,153
|
4,519
|
||||||
Research and development expenses, net
|
21,445
|
25,114
|
||||||
Selling and marketing expenses
|
2,082
|
1,847
|
||||||
General and administrative expenses
|
5,721
|
5,614
|
||||||
Loss from operations
|
(23,095
|
)
|
(28,056
|
)
|
||||
Finance income
|
87
|
53
|
||||||
Finance expense
|
(11,478
|
)
|
(31,804
|
)
|
||||
Company's share in the loss of a company accounted by equity method, net
|
(28
|
)
|
(193
|
)
|
||||
Loss before income taxes
|
(34,514
|
)
|
(60,000
|
)
|
||||
Income taxes
|
-
|
-
|
||||||
Loss for the period
|
(34,514
|
)
|
(60,000
|
)
|
||||
Other comprehensive income net of tax:
|
||||||||
Items that will or may be reclassified to profit or loss:
|
||||||||
Exchange gain arising on translation of foreign operations
|
-
|
317
|
||||||
Total comprehensive loss for the period
|
(34,514
|
)
|
(59,683
|
)
|
||||
Basic and diluted loss per share (in US dollars)
|
(0.41
|
)
|
(0.74
|
)
|
||||
Basic and diluted weighted average ordinary shares outstanding
|
84,135
|
80,732
|
September 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
ASSETS:
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
6,524
|
13,979
|
||||||
Trade accounts receivable, net
|
1,423
|
2,260
|
||||||
Contract assets
|
3,357
|
4,091
|
||||||
Prepaid expenses and other
|
2,621
|
2,332
|
||||||
Government departments and agencies receivables
|
4,525
|
3,076
|
||||||
Related parties
|
25
|
75
|
||||||
Inventory
|
1,737
|
1,475
|
||||||
Promissory Notes
|
-
|
20,000
|
||||||
Total current assets
|
20,212
|
47,288
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Right-of-use assets, net
|
1,774
|
2,235
|
||||||
Property and equipment, net
|
1,943
|
1,420
|
||||||
Investment in joint venture
|
1,523
|
1,551
|
||||||
Long term deposits
|
183
|
208
|
||||||
Other long-term receivables
|
-
|
2,000
|
||||||
Total non-current assets
|
5,423
|
7,414
|
||||||
TOTAL ASSETS
|
25,635
|
54,702
|
September 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT:
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
1,602
|
1,378
|
||||||
Current portion of long-term bank loans, net
|
11,486
|
-
|
||||||
Contract liabilities
|
4,120
|
1,720
|
||||||
European Space Agency advance payments
|
2,466
|
3,842
|
||||||
Prepayments from customers
|
1,395
|
3,858
|
||||||
Advanced payments from MDA Space and Robotics Limited, an affiliate of MDA Ltd., against future orders
|
30,390
|
28,138
|
||||||
Lease liabilities
|
761
|
639
|
||||||
Other accounts payable and accrued expenses
|
4,267
|
9,704
|
||||||
Related parties
|
435
|
740
|
||||||
Total current liabilities
|
56,922
|
50,019
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Loans from financial institutions, net
|
57,506
|
59,792
|
||||||
Lease liabilities
|
1,532
|
2,067
|
||||||
Derivatives instruments liabilities
|
114
|
114
|
||||||
Other long-term liabilities
|
1,118
|
1,496
|
||||||
Total non-current liabilities
|
60,270
|
63,469
|
||||||
SHAREHOLDERS’ DEFICIT:
|
||||||||
Share capital
|
-
|
-
|
||||||
Share premium
|
452,836
|
451, 093
|
||||||
Capital reserves
|
1,444
|
1,444
|
||||||
Accumulated deficit
|
(545,837
|
)
|
(511,323
|
)
|
||||
Total shareholders’ deficit
|
(91,557
|
)
|
(58,786
|
)
|
||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
25,635
|
54,702
|
7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&
MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$!
M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $"
M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF
M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$
MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4
MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#^_BBBB@ H
MJCJ>J:;HFG7VL:Q?V>E:3IEI/?ZEJ>HW,-E86%E:QM- *H495%&;
MI>T4)N/T.79S@?L^^/;RY:*.+7?A=\2+W
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MEO=4U.[M;*VC>6917\./[;?_ <1_M:?'?7M6\._LSWDW[,GPB2>XMM-NM(B
MTW4?B_XCL
!-6\-ZW\-_B9I&DB$Z^_@CQ-=Z1J-S?^'1
M=7%K9R:QHNN^']!UJ&SNYX;?4[?3[K2FN;%[Y+^U_NSP^I8^/@52_P!4;+/*
MN5YW4PTJ/LU7EFO]H8V$[.7N_6E&"IX9U+-*&'U45%GYEFTJ3XH?U_\ W6-;
M"J:GS