XML 35 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Details) - USD ($)
3 Months Ended
Jan. 31, 2016
Oct. 31, 2015
Debt Instrument [Line Items]    
Long-term debt $ 10,712,990  
Total indebtedness 13,237,495 $ 13,254,280
Less current portion long-term debt 1,160,323 1,179,358
Less short-term notes payable to related party [1] 2,500,000 2,500,000
Less current portion obligation under capital lease 16,091 15,852
Less short-term debt [2] 980,000 750,000
Long-term debt, net of current portion and capital lease obligation 8,581,081 8,809,070
Long-term debt, net of current portion 8,572,667 8,796,542
Long-term capital lease obligation 8,414 12,528
Current portion long-term debt 1,160,323 1,179,358
Short-term notes payable to related party [1] 2,500,000 2,500,000
Short-term debt [2] 980,000 750,000
Current portion of capital lease obligation 16,091 15,852
Term Note A dated October 7, 2013 [Member]    
Debt Instrument [Line Items]    
Long-term debt 8,600,000 8,750,000
Periodic installment payment $ 50,000  
Debt maturity date Apr. 01, 2017  
Term Note A dated October 7, 2013 [Member] | Prime Rate [Member]    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.00%  
Installment Notes Payable to Banks [Member]    
Debt Instrument [Line Items]    
Long-term debt $ 563,444 634,998
Installment Notes Payable to Banks [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Debt maturity date Feb. 29, 2016  
Installment Notes Payable to Banks [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Debt maturity date Jan. 31, 2016  
Notes Payable to Shareholders [Member]    
Debt Instrument [Line Items]    
Long-term debt [1] $ 2,500,000 2,500,000
Periodic installment payment $ 2,500,000  
Debt maturity date Apr. 30, 2015  
Accrued interest rate 3.50%  
Note Payable to Bank Due April 2016 [Member]    
Debt Instrument [Line Items]    
Long-term debt [2] $ 980,000 750,000
Debt maturity date Apr. 30, 2016  
Accrued interest rate 5.25%  
Capital Lease Obligation for Printing Equipment [Member]    
Debt Instrument [Line Items]    
Capital Lease Obligations $ 24,505 28,380
Interest rate 6.02%  
Note Payable to a Bank Including Interest at 5.00% [Member]    
Debt Instrument [Line Items]    
Long-term debt $ 430,057 443,208
Periodic installment payment $ 8,441  
Interest rate 5.00%  
Note Payable to a Bank Including an Imputed Interest Rate of 0.0% [Member]    
Debt Instrument [Line Items]    
Long-term debt $ 139,489 $ 147,694
Periodic installment payment $ 4,197  
Interest rate 0.00%  
[1] On June 15, 2015 the Company's Board of Directors approved the conversion of the Company's $2.5 million related party debt to Preferred Stock equity. The Preferred Stock will pay a 6.00% or 0.00% annual dividend contingent on the Company's income after income taxes. If the Company's income after income taxes is $1.0 million or greater, the dividend rate is 6.00%; if the Company's income after income taxes is less than $1.0 million, the dividend rate is 0.00%. This conversion will reduce the Company's liabilities by $2.5 million and increase its equity by $2.5 million. In addition, this conversion will reduce the Company's annual interest expense by $0.1 million. However, contingent on the after income tax income, this conversion could trigger the payment of an annual Preferred Stock dividend of $0.2 million or zero. If the $1.0 million after income tax income target is achieved, the Company's annual cash outflow would increase $0.1 million, or decrease $0.1 million if the $1.0 million after income tax income target is not achieved. This conversion is pending a shareholder vote to amend the Company's Articles of Incorporation to allow for the issuance of Preferred Stock. The proposed amendment to the Company's Articles of Incorporation was approved by the Company's Board of Directors on January 18, 2016. This was anticipated to be part of the Company's definitive Proxy Statement with respect to the Annual Meeting of Shareholders to be held on March 21, 2016, but the Company will now present the amendment at a special shareholder meeting expected to be held in May 2016. The Company will continue to accrue interest on the related party debt equal to the prime rate until such conversion has been consummated.
[2] These notes are short-term borrowings associated with large furniture projects that are on terms of 120 days or less. A portion of these borrowings were subsequently paid upon collection of the collateral in February 2016.