XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities:    
Net (loss) $ (419,921)us-gaap_NetIncomeLoss $ (878,678)us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) from continuing operations to cash provided by (used in) operating activities:    
Depreciation and amortization 817,047us-gaap_DepreciationDepletionAndAmortization 1,034,296us-gaap_DepreciationDepletionAndAmortization
Loss (gain) on sale/disposal of assets 66,278us-gaap_GainLossOnDispositionOfAssets (214,551)us-gaap_GainLossOnDispositionOfAssets
Allowance for doubtful accounts 3,167us-gaap_ProvisionForDoubtfulAccounts 35,594us-gaap_ProvisionForDoubtfulAccounts
Deferred financing costs / debt discount 182,478us-gaap_AmortizationOfFinancingCosts 259,097us-gaap_AmortizationOfFinancingCosts
Changes in assets and liabilities:    
Accounts receivable (403,061)us-gaap_IncreaseDecreaseInAccountsReceivable (37,732)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (272,813)us-gaap_IncreaseDecreaseInInventories 272,169us-gaap_IncreaseDecreaseInInventories
Other current assets (246,478)us-gaap_IncreaseDecreaseInOtherCurrentAssets 85,280us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 1,017,497us-gaap_IncreaseDecreaseInAccountsPayable (1,254,871)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and commissions 135,335us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (205,223)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Taxes accrued and withheld 18,186us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable (23,471)us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable
Accrued expenses 132,633us-gaap_IncreaseDecreaseInAccruedLiabilities (117,781)us-gaap_IncreaseDecreaseInAccruedLiabilities
Other liabilities 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (150)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities continuing operations 1,030,348us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,046,021)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by operating activities discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 66,047us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 1,030,348us-gaap_NetCashProvidedByUsedInOperatingActivities (979,974)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of property and equipment (560,004)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (299,959)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of fixed assets 58,758us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 454,829us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Change in other assets 12,656us-gaap_PaymentsForProceedsFromOtherInvestingActivities (8,643)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (488,590)us-gaap_NetCashProvidedByUsedInInvestingActivities 146,227us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from term debt 1,151,685us-gaap_ProceedsFromIssuanceOfLongTermDebt 254,882us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on term debt (1,794,518)us-gaap_RepaymentsOfLongTermDebt (514,601)us-gaap_RepaymentsOfLongTermDebt
Net cash used in financing activities (642,833)us-gaap_NetCashProvidedByUsedInFinancingActivities (259,719)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (101,075)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,093,466)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 818,438us-gaap_CashAndCashEquivalentsAtCarryingValue 1,428,542us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 717,363us-gaap_CashAndCashEquivalentsAtCarryingValue $ 335,076us-gaap_CashAndCashEquivalentsAtCarryingValue