XML 39 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Industry Segment Information
6 Months Ended
Apr. 30, 2015
Industry Segment Information [Abstract]  
Industry Segment Information
Note 8. Industry Segment Information
 
The Company operates principally in two industry segments organized on the basis of product lines: the production, printing and sale, principally to commercial customers, of printed materials (including brochures, pamphlets, reports, tags, continuous and other forms) and the sale of office products and office furniture including interior design services.
 
The Company reports segment information in a manner consistent with the way that our management, including our chief operating decision maker, the Company’s Chief Executive Officer, assesses performance and makes decisions regarding allocation of resources in accordance with the Segment Disclosures Topic of the ASC.
 
Our Financial Reporting systems present various data, which is used to operate and measure our operating performance. Our chief operating decision maker utilizes various measures of a segment’s profit or loss including historical internal reporting measures and reporting measures based on product lines with operating income (loss) as the key profitability measure within the segment. Product line reporting is the basis for the organization of our segments and is the most consistent measure used by the chief operating decision maker and conforms with the use of segment operating income or (loss) that is the most consistent with those used in measuring like amounts in the Consolidated Financial Statements.
 
The identifiable assets are reflective of non-GAAP assets reported on the Company's internal balance sheets and taxes and other items excluded for segment reporting. The assets are classified based on the primary functional segment category as reported on the internal balance sheets. Therefore the actual segment assets may not directly correspond with the segment operating (loss) income reported herein. The Company has certain assets classified as held for sale representing $256,832 at April 30, 2015 and $315,275 at April 30, 2014. These assets were part of the printing and newspaper segments prior to the reclassification as assets held for sale. The total assets reported on the Company's balance sheets as of April 30, 2015 and April 30, 2014 are $24,387,810 and $24,960,967, respectively. The identifiable assets reported below represent $24,130,878 and $24,645,692.
 
The tables below present information about reported segments for the three (Quarter 2) and six months (Year to Date) ended April 30:
 
2015 Quarter 2
 
Printing
 
Office Products & Furniture
 
Total
 
        
Revenues
 
$
9,674,038
 
$
7,831,722
 
$
17,505,760
 
Elimination of intersegment revenue
  
(554,965
)
 
(661,687
)
 
(1,216,652
)
Consolidated revenues
 
$
9,119,073
 
$
7,170,035
 
$
16,289,108
 
           
Operating income (loss)
  
355,970
  
(17,572
) 
338,398
 
Depreciation & amortization
  
390,623
  
24,422
  
415,045
 
Capital expenditures
  
112,509
  
-
  112,509 
Identifiable assets
  
16,254,808
  
7,876,170
  
24,130,978
 
Goodwill
  -  
1,230,485
  
1,230,485
 
           

2014 Quarter 2
 
Printing
 
Office Products & Furniture
 
Total
 
        
Revenues
 
$
10,166,681
 
$
6,113,724
 
$
16,280,405
 
Elimination of intersegment revenue
  
(499,118
)
 
(749,007
)
 
(1,248,125
)
Consolidated revenues
 
$
9,667,563
 
$
5,364,717
 
$
15,032,280
 
           
Operating income (loss) 
  
61,636
 
 
(240,084
) 
(178,448
Depreciation & amortization
  
486,863
  
26,361
  
513,224
 
Capital expenditures
  
158,240
  
12,085
  170,325 
Identifiable assets
  
17,109,632
  
7,536,060
  
24,645,692
 
Goodwill
  
-
  
1,230,485
  
1,230,485
 
           
 
2015 Year to Date
 
Printing
 
Office Products & Furniture
 
Total
 
        
Revenues
 
$
19,590,937 
$
14,044,695
 
$
33,635,632
 
Elimination of intersegment revenue
  
(1,083,342
)
 
(1,462,922
)
 
(2,546,264
)
Consolidated revenues
 
$
18,507,595
 
$
12,581,773
 
$
31,089,368
 
           
Operating income (loss)
  
262,773
  (128,315) 134,458 
Depreciation & amortization
  
770,266
  
46,781
  
817,047
 
Capital expenditures
  
489,810
  
70,194
  560,004 
Identifiable assets
  16,254,808  
7,876,170
  
24,130,978
 
Goodwill
  -  
1,230,485
  
1,230,485
 
           
 
2014 Year to Date
 
Printing
 
Office Products & Furniture
 
Total
 
        
Revenues
 
$
20,013,735 
$
13,003,762
 
$
33,017,497
 
Elimination of intersegment revenue
  
(987,563
)
 
(1,574,955
)
 
(2,562,518
)
Consolidated revenues
 
$
19,026,172
 
$
11,428,807
 
$
30,454,979
 
           
Operating (loss)
  
(225,425
) (313,175 (538,600)
Depreciation & amortization
  
981,575
  
52,721
  
1,034,296
 
Capital expenditures
  
282,219
  
17,740
  299,959 
Identifiable assets
  17,109,632  
7,536,060
  
24,645,692
 
Goodwill
  -  
1,230,485
  
1,230,485
 
           
 
 
A reconciliation of total segment revenue, assets and operating income (loss) to consolidated income (loss) before income taxes, for the three and six months ended April 30, 2015 and 2014 is as follows:
 
 
Three months
 
Six months
   
2015
   
2014
    
2015
   
2014
 
Revenues:
                        
Total segment revenues
$
17,505,760
 
$
16,280,405
   
$
33,635,632
 
$
33,017,497
 
Elimination of intersegment revenue
 
(1,216,652
 
(1,248,125
  
(2,546,264
) 
(2,562,518
Consolidated revenue
$
16,289,108
 
$
15,032,280
   
$
31,089,368
 
$
30,454,979
 
                          
Operating income (loss) from continuing operations:
                        
Total segment operating income (loss)
$
338,398
 
$
(178,448
) 
$
134,458
 
$
(538,600
Interest expense - related party
 
(20,087
) 
(20,087
  
(40,851
) 
(40,851
Interest expense
 
(206,076
) 
(256,604
  
(470,053
) 
(520,365
Other (expense) income
 
(64,338
 
206,644
    
(43,475
 
221,138
 
Consolidated income (loss) before income taxes
$
47,897
 
$
(248,495
 
$
(419,921
)
$
(878,678
                          
Identifiable assets:
                        
Total segment identifiable assets
$
24,130,978 
$
24,645,692
   
$
24,130,978
 
$
24,645,692
 
Assets not allocated to a segment
 
256,832
   
315,275
    
256,832
   
315,275
 
Total consolidated assets
$
24,387,810
 
$
24,960,967
   
$
24,387,810
 
$
24,960,967