XML 50 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
3 Months Ended
Apr. 30, 2013
Long-Term Debt [Abstract]  
Schedule of long-term debt
Long-term debt consisted of the following:
 
   
April 30,
  
October 31,
    2013  
2012
 
Installment notes payable to banks and Lessor, due in monthly installments plus interest at rates approximating the bank's prime rate or the prime rate subject to various floors maturing in various periods ranging from November 2012-April 2015, collateralized by equipment and vehicles (0% interest on Lessor note) (see Note 10)$278,563
677,167
Notes payable to shareholders. The shareholder note of $2.5 million plus all accrued interest is due in one balloon payment in September 2014. Interest is at the prime rate (3.25% at April 30, 2013 and October 31, 2012)
 2,500,000    
2,500,000
 
Term loan A with a syndicate of banks, due in monthly installments of $238,000 plus interest payments equal to LIBOR plus the applicable margin (currently 8%) maturing September 2013, collaterized by substantially all of the assets of the Company.18,334,000
19,762,000
Term loan B with a syndicate of banks, due September 30, 2013, interest (deferred fee) at a rate of 16%, with aggregate unpaid deferred fee itself bearing interest collateralized by substantially all of the assets of the Company
6,277,744
6,277,744
Bullet loan A with a syndicate of Banks, due in installments of $1.9 million on or before December 31, 2012 and $2.1 million on or before March 31, 2013 with interest at LIBOR plus the applicable margin (currently 8%), collateralized by substantially all of the assets of the Company.
 -    
3,350,000
 
Revolving line of credit loan facility with a syndicate of banks, interest payments based on LIBOR plus the applicable margin (currently 6%) maturing in September 2013, collateralized by substantially all of the assets of the Company.
 8,825,496    
8,425,496
 
Accrued Deferred fee (interest) Bullet loan B, Due September 30, 2013
 564,482    
31,171
 
Capital lease obligation for printing equipment at an imputed interest rate of 6.02% per annum
 62,985    
65,719
 
Unamortized debt discount
 (323,006)   
(1,287,527
)
   36,520,264    
39,801,770
 
Less current portion revolving line of credit
 8,825,496    
8,425,496
 
Less current portion long-term debt
 25,402,259    
29,998,791
 
Less current portion obligation under capital lease
 13,410    
13,014
 
Less debt discount
 (323,006)    
(1,287,527
)
Long-term debt, net of current portion and revolving line of credit, capital lease obligation and notes payable to related party
$
2,602,105
  
$
2,651,996
 
            
Continuing operations:
          
Long-term debt, net of current portion and revolving line credit
$52,530  
$
99,291
 
Long-term capital lease obligation
 49,575    
52,705
 
Current portion of long-term debt and revolving line of credit
 33,733,216    
36,238,560
 
Long-term notes payable to related party
 2,500,000    
2,500,000
 
Current portion of capital lease obligation
 13,410    
13,014
 
Debt Discount
 (323,006)   
(1,287,527
)
Total debt from continuing operations
 36,025,725    
37,616,043
 
Liabilities held for sale/discontinued operations - debt
 494,539    
2,185,727
 
Total indebtedness
$36,520,264  
$
39,801,770
 
Maturities of Long-term Debt and Revolving Line of Credit
Maturities of long-term debt, capital lease obligations and revolving line of credit from continuing and discontinued operations for each of the next five years beginning May 1, 2013 (includes unamortized debt discount):
 
2013
 
$
33,918,159
 
2014
   
2,566,767
 
2015
   
15,115
 
2016
   
16,047
 
2017
   
4,176
 
   
$
36,520,264