XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Cash flows from operating activities:    
Net (loss) $ (3,541,877) $ (85,988)
Net (loss) from discontinued operations (291,255) (3,022)
Net (loss) from continuing operations (3,250,622) (82,966)
Adjustments to reconcile net (loss) from continuing operations to cash provided by operating activities:    
Depreciation and amortization 794,526 945,706
(Gain) on sale of assets (9,250)  
Bad debt expense 536  
Deferred financing costs / debt discount 614,226 110,005
Accrued deferred fee 260,700  
Deferred income tax 0  
Goodwill impairment 2,226,837  
Changes in assets and liabilities:    
Accounts receivable 1,083,596  
Inventories (89,072)  
Other current assets 105,533  
Accounts payable 1,623,696  
Deferred revenue 170,516  
Accrued payroll and commissions (408,577)  
Taxes accrued and withheld (14,097)  
Accrued expenses (199,784)  
Other liabilities (450)  
Net cash provided by operating activities continuing operations 2,908,314  
Net cash provided by operating activities discontinued operations 93,011  
Net cash provided by operating activities 3,001,325  
Cash flows from investing activities:    
Purchase of property and equipment (73,600)  
Proceeds from sale of fixed assets 9,250  
Proceeds from assets held for sale 816,667  
Other assets (538)  
Net cash provided by (used in) investing activities continuing operations 751,779  
Net cash provided by (used in) investing activities discontinued operations 408,333  
Net cash provided by (used in) investing activities 1,160,112  
Cash flows from financing activities:    
Net borrowings of notes payable 0  
Net payment of notes payable 0  
Proceeds from term debt 0  
Principal payments on term debt (1,832,508) (1,424,194)
Decrease in negative book cash balances 0  
Net cash used in financing activities continuing operations (1,832,508)  
Net cash used in financing activities discontinued operations (408,333)  
Net cash used in financing activities (2,240,841)  
Net increase in cash and cash equivalents 1,920,596  
Cash and cash equivalents at beginning of period 1,844,797  
Cash and cash equivalents at end of period 3,765,393  
Restated [Member]
   
Cash flows from operating activities:    
Net (loss)   (85,988)
Net (loss) from discontinued operations   (3,022)
Net (loss) from continuing operations   (82,966)
Adjustments to reconcile net (loss) from continuing operations to cash provided by operating activities:    
Depreciation and amortization   945,706
(Gain) on sale of assets   (1,241)
Bad debt expense   138,782
Deferred financing costs / debt discount   110,005
Accrued deferred fee   0
Deferred income tax   (30,257)
Goodwill impairment   0
Changes in assets and liabilities:    
Accounts receivable   1,199,659
Inventories   (222,391)
Other current assets   (683,725)
Accounts payable   1,310,609
Deferred revenue   247,469
Accrued payroll and commissions   (224,681)
Taxes accrued and withheld   217,499
Accrued expenses   (840,466)
Other liabilities   (450)
Net cash provided by operating activities continuing operations   2,083,552
Net cash provided by operating activities discontinued operations   746,675
Net cash provided by operating activities   2,830,227
Cash flows from investing activities:    
Purchase of property and equipment   (217,292)
Proceeds from sale of fixed assets   18,365
Proceeds from assets held for sale   0
Other assets   (2,460)
Net cash provided by (used in) investing activities continuing operations   (201,387)
Net cash provided by (used in) investing activities discontinued operations   (58,305)
Net cash provided by (used in) investing activities   (259,692)
Cash flows from financing activities:    
Net borrowings of notes payable   20,000
Net payment of notes payable   (20,000)
Proceeds from term debt   37,280
Principal payments on term debt   (1,424,194)
Decrease in negative book cash balances   (1,153,931)
Net cash used in financing activities continuing operations   (2,540,845)
Net cash used in financing activities discontinued operations   0
Net cash used in financing activities   (2,540,845)
Net increase in cash and cash equivalents   29,690
Cash and cash equivalents at beginning of period   0
Cash and cash equivalents at end of period   $ 29,690