XML 29 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquired Intangible Assets and Goodwill (Tables)
3 Months Ended
Jan. 31, 2013
Acquired Intangible Assets and Goodwill [Abstract]  
Acquired intangible assets and goodwill
January 31, 2013
October 31, 2012
Gross
 
Gross
 
Carrying
Accumulated
Carrying
Accumulated
Amount
Amortization
Amount
Amortization
Amortizable intangible assets:
 
 
 
 
Non-compete agreement
$
1,000,000
$
1,000,000
$
1,000,000
$
1,000,000
Customer relationships
2,451,073
1,057,460
2,451,073
1,026,935
Advertising and subscriber base
4,989,768
1,989,238
4,989,768
1,952,322
Other
564,946
545,611
564,946
541,236
9,005,787
4,592,309
9,005,787
4,520,493
Unamortizable intangible assets:
Goodwill
1,307,267
76,782
3,964,600
507,278
Trademark and masthead
2,091,022
-
2,091,022
-
 
 
 
3,398,289
 
 
 
76,782
 
 
 
6,055,622 
 
 
 
507,278 
 
Total goodwill and other intangibles
$
12,404,076
$
4,669,091
$
15,061,409
$
5,027,771
 
Estimated amortization expense
Amortization expense for the three months ended January 31, 2013 and 2012 was $71,816 and $74,564 respectively. Customer relationships are being amortized over a period of 20 years, related to the acquisition of Syscan in 2004. The advertising and subscribers bases related to the acquisition of The Herald-Dispatch are being amortized over 25 and 20 years respectively. The trademark and masthead associated with the acquisition of The Herald-Dispatch are non-amortizing assets. The weighted average remaining life of the Company's amortizable intangible assets was approximately 16 years.
 
Estimated amortization expense for each of the following years is:
 
2013
 
$
215,445
 
2014
 
 
275,970
 
2015
 
 
269,761
 
2016
 
 
269,761
 
2017
 
 
269,761
 
Thereafter
 
 
3,112,780
 
 
 
$
4,413,478
 
 
Changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill, trademark and masthead and other amortizing intangibles for the three months ended January 31, 2013 were:
Goodwill:
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Goodwill
 
$
2,226,837
 
 
 
1,230,485
 
 
 
35,437,456
 
 
 
38,894,778
 
   Accumulated impairment losses
 
 
-
 
 
 
-
 
 
 
(35,437,456
)
 
 
(35,437,456
)
 
 
 
2,226,837
 
 
$
1,230,485
 
 
$
-
 
 
$
3,457,322
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill acquired three months ended January 31, 2013
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses three months ended January 31, 2013
 
 
 (2,226,837
 
 
-
 
 
 
 -
 
 
 
(2,226,837
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Goodwill
 
 
2,226,837
 
 
 
1,230,485
 
 
 
 35,437,456
 
 
 
 38,894,778
 
   Accumulated impairment losses
 
 
(2,226,837
 
 
-
 
 
 
 (35,437,456
 
 
(37,664,293
 
 
$
-
 
 
$
1,230,485
 
 
$
 -
 
 
$
 1,230,485
 
Changes in the carrying amount of trademark and masthead, and other amortizing intangibles
Trademark and Masthead:
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark and masthead
 
-
 
 
-
 
 
18,515,316
 
 
$
18,515,316
 
Accumulated impairment losses
 
 
-
 
 
 
-
 
 
 
(16,424,294
)
 
 
(16,424,294
)
 
 
 
-
 
 
 
-
 
 
 
2,091,022
 
 
 
2,091,022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark & masthead acquired three months ended January 31, 2013
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses three months ended January 31, 2013
 
 
-
 
 
 
 -
 
 
 
 -
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark & masthead
 
 
-
 
 
 
 -
 
 
 
 18,515,316
 
 
 
18,515,316
 
 Accumulated impairment losses
 
 
-
 
 
 
 -
 
 
 
 (16,424,294
)
 
 
(16,424,294
 
 
$
-
 
 
$
-
 
 
2,091,022
 
 
$
 2,091,022
 
 
Amortizing Intangible Assets (net of amortization expense):
 
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing intangible
 
 
500,721
 
 
 
947,127
 
 
 
12,088,930
 
 
 
13,536,778
 
Accumulated impairment losses
 
 
-
 
 
 
-
 
 
 
(9,051,484
)
 
 
(9,051,484
)
 
 
$
500,721
 
 
$
947,127
 
 
$
3,037,446
 
 
$
4,485,294
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing intangible acquired three months ended January 31, 2013
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses three months ended January 31, 2013
 
 
-
 
 
 
 -
 
 
 
 -
 
 
 
 -
 
Amortization expense
 
 
14,601
 
 
 
 20,299
 
 
 
 36,916
 
 
 
 71,816
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Amortizing intangible
 
 
486,120
 
 
 
926,828
 
 
 
 12,052,014
 
 
 
13,464,962
 
 Accumulated impairment losses
 
 
-
 
 
 
 -
 
 
 
 (9,051,484
)  
 
 
(9,051,484
 
 
486,120
 
 
 926,828
 
 
$  
3,000,530
 
 
$  
4,413,478
 
Impairment charges
A summary of impairment charges is included in the table below:
 
 
 
Three Months Ended January 31,
 
 
 
2013
 
 
2012
 
 
 
 
 
 
 
 
Goodwill
 
$
2,226,837
 
 
$
-
 
Other intangibles
 
 
-
 
 
 
-
 
Trademark & masthead
 
 
-
 
 
 
-
 
 
 
$
2,226,837
 
 
$
-