XML 69 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquired Intangible Assets and Goodwill (Tables)
12 Months Ended
Oct. 31, 2012
Acquired Intangible Assets and Goodwill [Abstract]  
Acquired intangible assets and goodwill
 
 
2012
 
 
2011
 
 
 
Gross
 
 
 
 
 
Gross
 
 
 
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
Accumulated
 
 
 
Amount
 
 
Amortization
 
 
Amount
 
 
Amortization
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
Non-compete agreement
 
$
1,000,000
 
 
$
1,000,000
 
 
$
1,000,000
 
 
$
1,000,000
 
Customer relationships
 
 
2,451,073
 
 
 
1,026,935
 
 
 
2,451,073
 
 
 
904,837
 
    Advertising and subscriber base
 
 
4,989,768
 
 
 
1,952,322
 
 
 
4,989,768
 
 
 
 1,804,660
 
Other
 
 
564,946
 
 
 
541,236
 
 
 
564,946
 
 
 
518,238
 
 
 
 
9,005,787
 
 
 
4,520,493
 
 
 
9,005,787
 
 
 
 4,227,735
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
3,964,600
 
 
 
507,278
 
 
 
13,475,533
 
 
 
507,278
 
    Trademark and masthead
 
 
2,091,022
 
 
 
-
 
 
 
3,648,972
 
 
 
-
 
 
 
 
6,055,622
 
 
 
507,278
 
 
 
 17,124,505
 
 
 
507,278
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total goodwill and other intangibles
 
$
15,061,409
 
 
$
5,027,771
 
 
$
26,130,292
 
 
$
4,735,013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated amortization expense
Amortization expense for the years ended October 31, 2012, 2011 and 2010 was $293,000, $417,000, and $450,000 respectively. A non-compete agreement is being amortized over a period of seven years and the customer relationships are being amortized over a period of 20 years. These items are both related to the acquisition of Syscan in 2004. The advertising and subscribers bases related to the acquisition of The Herald-Dispatch are being amortized over 25 and 20 years respectively. The trademark and masthead associated with the acquisition of The Herald-Dispatch are non-amortizing assets. The weighted average remaining life of the Company's amortizable intangible assets was approximately 16 years. Estimated amortization expense for each of the following years is:
 
2013
 
$
287,261
 
2014
 
 
275,970
 
2015
 
 
269,761
 
2016
 
 
 269,761
 
2017
 
 
 269,761
 
Thereafter
 
 
 3,112,780
 
 
 
$
4,485,294
 
 
Changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill, trademark and masthead and other amortizing intangibles for the years ended October 31, 2012 and 2011 were:
 
Goodwill:
 
Printing
Office Products and Furniture
Newspaper
Total
Balance at October 31, 2010
Goodwill
$
2,226,837
$
1,230,485
$
35,437,456
38,894,778
Accumulated Impairment Losses
-
-
(23,562,495
)
(23,562,495
)
2,226,837
1,230,485
11,874,961
15,332,283
Goodwill acquired Fiscal 2011
-
-
-
-
Impairment losses Fiscal 2011
-
-
(2,364,028
)
(2,364,028
)
Balance at October 31, 2011
Goodwill
2,226,837
1,230,485
35,437,456
38,894,778
Accumulated Impairment Losses
-
-
(25,926,523
)
(25,926,523
)
2,226,837
 
1,230,485
 
9,510,933
 
12,968,255
Goodwill acquired Fiscal 2012
  -
  -
  -
  -
Impairment losses Fiscal 2012
  -
  -
  (9,510,933
  (9,510,933
Balance at October 31, 2012
 
       Goodwill
   2,226,837
  1,230,485
  35,437,456
  38,894,778
       Accumulated Impairment Losses
 
 
 -
 
 
 
 -
 
 
 
 (35,437,456
 
 
 (35,437,456
 
 
 $
 2,226,837
 
 
$
1,230,485 
 
 
$
 -
 
 
$
 3,457,322
 
 
Changes in the carrying amount of trademark and masthead, and other amortizing intangibles
Trademark and Masthead:
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark and Masthead
 
$
-
 
 
$
-
 
 
$
18,515,316
 
 
$
18,515,316
 
Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(8,513,504
)
 
 
(8,513,504
)
 
 
 
-
 
 
 
-
 
 
 
10,001,812
 
 
 
10,001,812
 
Trademark and Masthead acquired Fiscal 2011
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2011
 
 
-
 
 
 
-
 
 
 
(6,352,840
 
 
(6,352,840
Balance at October 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark and Masthead
 
 
-
 
 
 
-
 
 
 
18,515,316
 
 
 
18,515,316 
 
 Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(14,866,344
 
 
 (14,866,344
)
 
 
$
-
 
 
$
-
 
 
$
3,648,972
 
 
$
3,648,972
 
Trademark and Masthead acquired Fiscal 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2012
 
 
-
 
 
 
 -
 
 
 
(1,557,950
 
 
(1,557,950
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Trademark and Masthead
 
 
-
 
 
 
-
 
 
 
18,515,316
 
 
 
18,515,316
 
 Accumulated Impairment Losses
 
 
 -
 
 
 
 -
 
 
 
 (16,424,294
 
 
 (16,424,294
 
 
$
-
 
 
 $
-
 
 
 $
2,091,022
 
 
 $
 2,091,022
 
 
Amortizing Intangible Assets (net of amortization expense):
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing Intangible Assets (net of amortization expense)
 
 $
673,979
 
 
 $
1,188,608
 
 
 $
12,384,258
 
 
 $
14,246,845
 
Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(9,051,484
)
 
 
(9,051,484
)
 
 
 
673,979
 
 
 
1,188,608
 
 
 
3,332,774
 
 
 
5,195,361
 
Amortizing Intangible Assets (net of amortization expense)
acquired Fiscal 2011
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2011
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Amortization expense
 
 
109,281
 
 
 
160,362
 
 
 
147,666
 
 
 
417,309
 
Balance at October 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing Intangible Assets (net of amortization expense)
 
 
564,698
 
 
 
1,028,246
 
 
 
12,236,592
 
 
 
13,829,536
 
Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(9,051,484
)
 
 
(9,051,484
 
 
 
564,698
 
 
 
1,028,246
 
 
 
3,185,108
 
 
 
4,778,052
 
Amortizing intangible acquired in Fiscal 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2012
 
 
-
 
 
 
 -
 
 
 
 -
 
 
 
-
 
Amortization expense
 
 
63,977
 
 
 
 81,119
 
 
 
 147,662
 
 
 
292,758
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Amortizing intangible
 
 
500,721
 
 
 
 947,127
 
 
 
 12,088,930
 
 
 
13,536,778
 
 Accumulated Impairment
 
 
-
 
 
 
 -
 
 
 
 (9,051,484
)
 
 
(9,051,484
)
 
 
 $
500,721
 
 
 $
 947,127
 
 
 $
3,037,446
 
 
 $
4,485,294
 
 
Impairment charges
A summary of impairment charges is included in the table below:
 
 
2012
 
 2011
 
 2010
 
 
 
 
 
 
 
 
 
Goodwill
 $
9,510,933
 $
 2,364,028
 $
-
 
Other intangibles
 
 -
 
 -
 
-
 
Trademark & masthead
 
1,557,950
 
 6,352,840
 
-
 
 
 $
11,068,883
 $
8,716,868
 $
-