XML 25 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquired Intangible Assets and Goodwill (Tables)
9 Months Ended
Jul. 31, 2012
Acquired Intangible Assets and Goodwill [Abstract]  
Acquired Intangible Assets and Goodwill
11. Acquired Intangible Assets and Goodwill
 
July 31, 2012
October 31, 2011
Gross
Gross
Carrying
Accumulated
Carrying
Accumulated
Amount
Amortization
Amount
Amortization
Amortizable intangible assets:
Non-compete agreement
$
1,000,000
$
1,000,000
$
1,000,000
$
1,000,000
Customer relationships
2,451,073
996,410
2,451,073
904,837
Advertising and subscriber base
4,989,768
1,915,407
4,989,768
1,804,660
Other
564,946
536,863
564,946
518,238
9,005,787
4,448,680
9,005,787
4,227,735
Unamortizable intangible assets:
Goodwill
3,964,600
507,278
13,475,533
507,278
Trademark and masthead
3,648,972
-
3,648,972
-
 7,613,572
507,278
17,124,505
507,278
Total goodwill and other intangibles
$
16,619,359
$
4,955,958
$
26,130,292
$
4,735,013
Estimated amortization expense for each of the following fiscal years
Amortization expense for the three and nine months ended July 31, 2012 was $71,817 and $220,945 and for the three and nine months ended July 31, 2011 was $110,279 and $330,836, respectively. A non-compete agreement is being amortized over a period of seven years and the customer relationships are being amortized over a period of 20 years. These items are both related to the acquisition of Syscan in 2004. The advertising and subscribers bases related to the acquisition of The Herald-Dispatch are being amortized over 25 and 20 years respectively. The trademark and masthead associated with the acquisition of The Herald-Dispatch are non-amortizing assets. The weighted average remaining life of the Company's amortizable intangible assets was approximately 17 years at July 31, 2012. Estimated amortization expense for each of the following fiscal years at July 31, 2012:
 
 Ending October 31,
 
2012
$
71,814
2013
287,261
2014
275,970
2015
269,761
2016
269,761
Thereafter
3,382,540
$
4,557,107
 
Changes in the carrying amount of goodwill
Goodwill:
 
Printing
Office Products and Furniture
Newspaper
Total
Balance as of October 31, 2011
Goodwill
$
2,226,837
$
1,230,485
$
35,437,456
$
38,894,778
Accumulated impairment losses
-
-
(25,926,523
(25,926,523
2,226,837
1,230,485
9,510,933
12,968,255
Goodwill acquired nine months ended July 31, 2012
-
-
-
-
Impairment losses nine months ended July 31, 2012
-
-
(9,510,933
)
(9,510,933
)
Balance at July 31, 2012
Goodwill
2,226,837
1,230,485
35,437,456
38,894,778
Accumulated impairment losses
-
-
(35,437,456
)
(35,437,456
)
$
2,226,837
$
1,230,485
$
-
$
3,457,322
 
Changes in the carrying amount of trademark and masthead, and other amortizing intangibles
Trademark and Masthead:
 
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of October 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark and masthead
 
$
-
 
 
$
-
 
 
$
18,515,316
 
 
$
18,515,316
 
Accumulated impairment losses
 
 
-
 
 
 
-
 
 
 
(14,866,344
)
 
 
(14,866,344
)
 
 
 
-
 
 
 
-
 
 
 
3,648,972
 
 
 
3,648,972
 
Trademark and masthead acquired nine months ended July 31, 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses nine months ended July 31, 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
-
Balance at July 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark and masthead
 
 
-
 
 
 
-
 
 
 
18,515,316
 
 
 
18,515,316
 
Accumulated impairment losses
 
 
-
 
 
 
-
 
 
 
(14,866,344
)
 
 
(14,866,344
 
 
$
-
 
 
$
-
 
 
$
3,648,972
 
 
$
3,648,972
 
 
 
Amortizing Intangible Assets (net of amortization expense):
 
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of October 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing intangible assets (net of amortization expense)
 
$
564,698
 
 
$
1,028,246
 
 
$
12,236,592
 
 
$
13,829,536
 
Accumulated impairment losses
 
 
-
 
 
 
-
 
 
 
(9,051,484
)
 
 
(9,051,484
)
 
 
 
564,698
 
 
 
1,028,246
 
 
 
3,185,108
 
 
 
4,778,052
 
Amortizing intangible assets acquired
nine months ended July 31, 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses nine months ended July 31, 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
-
Amortization expense nine months ended July 31, 2012
 
 
79,522
 
 
 
30,676
 
 
 
110,747
 
 
 
220,945
 
Balance at July 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing intangible assets (net of amortization expense)
 
 
485,176
 
 
 
997,570
 
 
 
12,125,845
 
 
 
 13,608,591
 
Accumulated impairment losses
 
 
-
 
 
 
-
 
 
 
(9,051,484
)
 
 
(9,051,484
)
 
 
$
485,176
 
 
$
997,570
 
 
$
3,074,361
 
 
$
4,557,107
 
 
Impairment charges
 
A summary of impairment charges is included in the table below:
 
 
 
 
Nine months end July 31,
 
 
 
 
2012
 
 
2011
 
 
 
 
 
 
 
 
 
Goodwill
 
$
 9,510,933
 
$
-
 
Other intangibles
 
 
-
 
 
-
 
Trademark & masthead
 
 
-
 
 
-
 
 
 
$
 9,510,933
 
$
-