XML 34 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-based compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Option Activity

The following table summarizes the Company's stock option activities for the periods indicated:

 

Three months ended

 

 

Nine months ended

 

 

 

September 30, 2024

 

 

September 30, 2024

 

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Non-vested balance at beginning of period

 

763,969

 

 

$

10.50

 

 

 

763,969

 

 

$

10.50

 

 

Granted

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Exercised

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Vested

 

34,992

 

 

 

11.80

 

 

 

34,992

 

 

 

11.80

 

 

Forfeited or expired

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Non-vested balance at end of period

 

728,977

 

 

$

10.44

 

 

 

728,977

 

 

$

10.44

 

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30, 2023

 

 

September 30, 2023

 

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Non-vested balance at beginning of period

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

Granted

 

174,960

 

 

 

11.80

 

 

 

174,960

 

 

 

11.80

 

 

Exercised

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Vested

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Forfeited or expired

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Non-vested balance at beginning of period

 

174,960

 

 

$

11.80

 

 

 

174,960

 

 

$

11.80

 

 

Summary of Restricted Stock Award Activity The following table summarizes the Company's restricted stock award activities for the periods indicated:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2024

 

 

 

Number of Shares

 

 

Weighted-Average Grant Date Fair Value Per Share

 

 

Number of Shares

 

 

Weighted-Average Grant Date Fair Value Per Share

 

Balance at beginning of period

 

 

305,957

 

 

$

10.50

 

 

 

305,957

 

 

$

10.50

 

Granted

 

 

1,000

 

 

 

13.00

 

 

 

1,000

 

 

 

13.00

 

Vested

 

 

13,997

 

 

 

11.80

 

 

 

13,997

 

 

 

11.80

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at end of period

 

 

292,960

 

 

$

10.45

 

 

 

292,960

 

 

$

10.45

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

September 30, 2023

 

 

 

Number of Shares

 

 

Weighted-Average Grant Date Fair Value Per Share

 

 

Number of Shares

 

 

Weighted-Average Grant Date Fair Value Per Share

 

Balance at beginning of period

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

Granted

 

 

69,984

 

 

 

11.80

 

 

 

69,984

 

 

 

11.80

 

Vested

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at end of period

 

 

69,984

 

 

$

11.80

 

 

 

69,984

 

 

$

11.80

 

Summary of Compensation Expense and Income Tax Benefit Recognized

The following table represents the compensation expense and income tax benefits recognized for stock options and restricted stock awards for the periods indicated:

 

 

Three months ended

 

 

Nine months ended

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

(in thousands)

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

$

166

 

 

$

495

 

 

$

10

 

 

$

10

 

Restricted stock awards

 

 

162

 

 

 

482

 

 

 

10

 

 

 

10

 

Total stock-based compensation expense

 

$

328

 

 

$

977

 

 

$

20

 

 

$

20

 

Related tax benefits recognized in earnings

 

$

71

 

 

$

211

 

 

$

6

 

 

$

6

 

 

Schedule of Compensation Cost Related to Non-vested Awards

The following table sets forth the total compensation cost related to non-vested awards not yet recognized and the weighted average period (in years) over which it is expected to be recognized as of the date indicated:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Amount

 

 

Weighted average period

 

 

Amount

 

 

Weighted average period

 

 

 

(Dollars in thousands)

 

Stock options

 

$

2,667

 

 

 

4.05

 

 

$

3,162

 

 

 

4.80

 

Restricted stock awards

 

 

2,612

 

 

 

4.05

 

 

 

3,081

 

 

 

4.80

 

Total

 

$

5,279

 

 

 

 

 

$

6,243