XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Statement of Cash Flows (Unaudited)
6 Months Ended
Jun. 30, 2022
USD ($)
Cash Flows from Operating Activities:  
Net loss $ (160,582)
Changes in operating assets and liabilities:  
Prepaid expenses (192,667)
Accrued expenses 139,765
Franchise tax payable 3,200
Net Cash Used in Operating Activities (210,284)
Cash Flows from Investing Activities:  
Purchase of investment held in trust account (87,975,000)
Net Cash Used in investing Activities (87,975,000)
Cash Flows from Financing Activities:  
Proceeds from issuance of founder shares 25,000
Proceeds from promissory note to related party 316,827
Repayment of promissory note to related party (316,827)
Proceeds from public offering 86,250,000
Proceeds from private placement 5,240,000
Payment of underwriter discount (1,725,000)
Payment of deferred offering costs (526,383)
Net Cash Provided by Financing Activities 89,263,617
Net Change in Cash 1,078,333
Cash, January 6, 2022 (inception)
Cash, June 30, 2022 1,078,333
Supplemental Disclosure of Cash Flow Information:  
Deferred underwriters’ marketing fees 2,587,500
Change in value of common stock subject to redemption 84,899,324
Allocation of offering costs to common stock subject to redemption 4,838,883
Accretion of carrying value to redemption value $ 7,913,696