XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
¥ in Millions, $ in Millions
JPY (¥)
USD ($)
Previously Reported
JPY (¥)
Effect of reverse recapitalization
JPY (¥)
Issued capital
Ordinary shares
JPY (¥)
Issued capital
Ordinary shares
Previously Reported
JPY (¥)
Issued capital
Ordinary shares
Effect of reverse recapitalization
JPY (¥)
Issued capital
Common stock
JPY (¥)
Issued capital
Common stock
Previously Reported
JPY (¥)
Issued capital
Common stock
Effect of reverse recapitalization
JPY (¥)
Capital surplus
JPY (¥)
Capital surplus
Previously Reported
JPY (¥)
Capital surplus
Effect of reverse recapitalization
JPY (¥)
Share-based payment reserve
JPY (¥)
Share-based payment reserve
Previously Reported
JPY (¥)
Treasury shares
JPY (¥)
Treasury shares
Previously Reported
JPY (¥)
Retained earnings
JPY (¥)
Retained earnings
Previously Reported
JPY (¥)
Foreign currency translation adjustment
JPY (¥)
Foreign currency translation adjustment
Previously Reported
JPY (¥)
Equity at beginning of period at Mar. 31, 2024 ¥ 12,444   ¥ 12,444 ¥ 0 ¥ 196 ¥ 0 ¥ 196 ¥ 0 ¥ 386 ¥ (386) ¥ 668 ¥ 478 ¥ 190 ¥ 0 ¥ 0 ¥ 0 ¥ 0 ¥ 11,580 ¥ 11,580 ¥ 0 ¥ 0
Issuance of new shares 11,383       15           11,372         (4)          
Proceeds received from non-redemption agreement 202                   202                    
Foreign currency translation adjustment in foreign operations (72)                                     (72)  
Net (loss) profit for the period (14,992)                                 (14,992)      
Equity at end of period at Dec. 31, 2024 8,965       211     0     12,242     0   (4)   (3,412)   (72)  
Equity at beginning of period at Mar. 31, 2025 10,769 [1]       213     0     13,317     0   (4)   (2,770)   13  
Share-based payments   $ 935                       935              
Issuance of new shares 3,405       9           3,396                    
Foreign currency translation adjustment in foreign operations (240)                                     (240)  
Net (loss) profit for the period (617)                                 (617)      
Issuance of shares for restricted share units 0                   84     (84)              
Equity at end of period at Dec. 31, 2025 ¥ 14,251       ¥ 222     ¥ 0     ¥ 16,797     ¥ 851   ¥ (4)   ¥ (3,387)   ¥ (228)  
[1]
* The comparative information is restated due to the adjustments made to the provisional amounts of Next Finances identifiable assets acquired and liabilities assumed. See Note 1 “Reporting Entity"