XML 23 R3.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Current assets    
Cash $ 8,068,560 $ 10,437,580
Restricted cash 3,000,000
Short-term investments 780,000
Accounts receivable, net 1,254,613 3,286,330
Advances to vendors 5,736,093 2,593,887
Loans receivable – current 287,829
Prepaid expenses and other current assets, net 967,613 507,336
Total current assets 19,046,544 17,892,962
Non-current assets    
Long-term investments 284,998
Property and equipment, net 13,420 34,431
Intangible assets, net 38,796,262 6,505,792
Operating lease right-of-use assets 660,946 954,771
Loans receivable – non-current 447,505
Advances to vendors – non-current 261,956 1,020,874
Prepaid expenses and other non-current assets, net 127,732 262,986
Total non-current assets 40,145,314 9,226,359
Total assets 59,191,858 27,119,321
Current liabilities    
Short-term bank loans 5,397,521 2,442,609
Loans from third parties 23,512 22,615
Accounts payable 1,213,114 531,091
Advances from customers 3,837,621 345,838
Tax payable 2,035,653 1,555,059
Accrued expenses and other liabilities 553,696 555,440
Operating lease liabilities – current 270,183 293,040
Total current liabilities 13,381,680 5,745,692
Non-current liabilities    
Operating lease liabilities – non-current 308,575 556,674
Total non-current liabilities 308,575 556,674
Total liabilities 13,690,255 6,302,366
Equity:    
Additional paid-in capital 27,796,887 16,035,229
Statutory reserves 1,926,547 368,271
Accumulated earnings 15,737,191 5,158,115
Accumulated other comprehensive income (loss) 187,118 (604,182)
Total Global Mofy AI Limited shareholders’ equity 45,647,811 20,957,485
Non-controlling interests (146,208) (140,530)
Total equity 45,501,603 20,816,955
Total liabilities and equity 59,191,858 27,119,321
Related Party    
Current assets    
Due from related parties 19,665
Current liabilities    
Due to a related party 50,380
Class A Ordinary Shares    
Equity:    
Common stock value [1] 42 52
Class B Ordinary Shares    
Equity:    
Common stock value $ 26
[1] Retrospectively restated for effect of reverse share split on November 26, 2024 (see Note 12 and Note 14). As of September 30, 2023, the number of ordinary shares of the company was 1,728,410, $0.00003 par value.The company held its annual general meeting on August 15, 2024, re-designating all of the previously issued and outstanding ordinary shares into Class A Ordinary Shares (see Note 12). After the re-designation, the number of shares for Class A on September 30, 2023, was 1,728,410.