XML 42 R22.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Financial Information of the Parent Company
12 Months Ended
Sep. 30, 2024
Condensed Financial Information of the Parent Company [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

NOTE 15 — CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The Company performed a test on the restricted net assets of the consolidated subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial information for the parent company only.

 

The subsidiaries did not pay any dividends to the Company for the periods presented. Certain information and footnote disclosures generally included in the financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. These statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

 

The financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investments in its subsidiaries.

 

The following represents condensed financial information of the parent company:

 

BALANCE SHEETS

 

   As of September 30, 
   2024   2023 
ASSETS        
Cash  $2,361,938   $235,014 
Short-term investments        780,000 
Due from subsidiaries   20,616,717    10,630,138 
Prepaid expenses and other current assets, net   530,589    105,000 
Prepaid expenses and other noncurrent assets, net   
    163,589 
Investment in subsidiaries   18,659,647    11,103,806 
Total assets  $42,168,891   $23,017,547 
LIABILITIES AND EQUITY          
Current liabilities          
Accrued expenses and other liabilities  $308,037   $62,157 
Total current liabilities   308,037    62,157 
Equity:          
Class A ordinary shares ($0.00003 par value, 30,000,000,000 shares authorized, 1,410,001 and 1,728,410 shares issued and outstanding as of September 30, 2024 and 2023, respectively)*
   42    52 
Class B Ordinary Shares ($0.00003 par value, 4,000,000,000 shares authorized, 848,203 and 0 shares issued and outstanding as of September 30, 2024 and 2023, respectively)   26    
-
 
Additional paid-in capital   27,796,887    16,035,229 
Statutory reserves   1,926,547    368,271 
Accumulated deficit   12,137,352    6,551,838 
Total equity   41,860,854    22,955,390 
Total liabilities and shareholders’ equity  $42,168,891   $23,017,547 

 

* Retrospectively restated for effect of reverse share split on November 26, 2024 (see Note 12 and Note 14).
*

As of September 30, 2023, the number of ordinary shares of the company was 1,728,410, $0.00003 par value. The company held its annual general meeting on August 15, 2024, re-designating all of the previously issued and outstanding ordinary shares into Class A Ordinary Shares (see Note 12).

After the re-designation, the number of shares for Class A on September 30, 2023 was 1,728,410.

 

STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

   For the years ended
September 30,
 
   2024   2023   2022 
   US$   US$   US$ 
Revenue  $200,000   $
   $
 
Cost of revenue   (58,096)   
    
 
Gross profit   141,904    
    
 
                
Operating expenses:               
General and administrative expenses   (2,968,246)   (611,474)   (83,073)
Research and development expenses   (3,825,000)   
    
 
Total operating expenses   (6,793,246)   (611,474)   (83,073)
                
Loss from operations   (6,651,342)   (611,474)   (83,073)
                
Other (expenses) income:               
Interest income   180,648    
    
 
Issuance costs allocated to warrant liability   (823,846)   
    
 
Change in fair value of warrant liability   6,827,034    
    
 
Other income, net   20,589    
    
 
Total other income, net   6,204,425    
    
 
                
Equity income (loss) in subsidiaries   12,584,269    7,163,312    (184,149)
Net income (loss)   12,137,352    6,551,838    (267,222)
Foreign currency translation adjustment   
 
    
 
    
 
 
Comprehensive income (loss)  $12,137,352   $6,551,838   $(267,222)

 

STATEMENTS OF CASH FLOWS

 

   For the years ended 
September 30,
 
   2024   2023   2022 
Net cash generated used in operating activities  $  $   $ 
Net cash used in investing activities   

(12,021,874

)   (10,621,341)   (1,903,038)
Net cash provided by financing activities   14,148,798    10,852,185    1,907,208 
Effect of exchange rate changes on cash            
Net increase in cash   2,126,924    230,844    4,170 
Cash at the beginning of the year   235,014    4,170     
Cash at the end of the year  $2,361,938    235,014   $4,170