XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Investment income    
Payment-in-kind interest $ 967 $ 803
Total investment income 88,855 48,763
Expenses    
Interest 31,953 15,458
Income incentive fees [1] 6,086 3,583
Management fees [1] 4,922 2,647
Other 995 160
Offering costs 612 339
Professional fees 526 554
Administrative fees [1] 376 232
Insurance fees 188 153
Accounting fees 173 169
Capital gains incentive fees [1] 0 (7)
Trustees' fees 58 45
Total expenses 46,147 23,422
Net expenses 46,072 23,360
Net investment income (loss) before taxes 42,783 25,403
Deferred federal tax provision [2] 280 311
Current federal tax [2] 87 0
Net investment income (loss) after taxes 42,416 25,092
Net realized gain (loss) on investment transactions:    
Net realized gain (loss) on investment transactions 393 0
Foreign currency forward contracts 47 (32)
Net change in unrealized gain (loss) on investment transactions:    
Net change in unrealized gain (loss) on investment transactions 186 (216)
Total net realized and change in unrealized gain (loss) on investment transactions 1,017 (181)
Net increase (decrease) in net assets resulting from operations 43,433 24,911
Interest rate swaps    
Net change in unrealized gain (loss) on investment transactions:    
Net change in unrealized gain (loss) on foreign currency forward contracts and interest rate swaps 436 0
Foreign currency forward contracts    
Net change in unrealized gain (loss) on investment transactions:    
Net change in unrealized gain (loss) on foreign currency forward contracts and interest rate swaps (45) 67
Common Class S    
Expenses    
Distribution and shareholder servicing fees: 257 88
Distribution and shareholder servicing fees waived (74) (62)
Common Class D    
Expenses    
Distribution and shareholder servicing fees: 1 1
Distribution and shareholder servicing fees waived (1) 0
Non-controlled/non-affiliated    
Investment income    
Interest 86,544 46,753
Payment-in-kind interest 967 803
Other 1,344 1,207
Total investment income 88,855 48,763
Net realized gain (loss) on investment transactions:    
Net realized gain (loss) on investment transactions 48 0
Net change in unrealized gain (loss) on investment transactions:    
Net change in unrealized gain (loss) on investment transactions (1,413) (1,815)
Non-controlled/affiliated    
Net realized gain (loss) on investment transactions:    
Net realized gain (loss) on investment transactions 345 0
Net change in unrealized gain (loss) on investment transactions:    
Net change in unrealized gain (loss) on investment transactions $ 1,599 $ 1,599
[1] Refer to Note 6 - Agreements and Related Party Transactions
[2] Related to the Company’s wholly-owned, consolidated subsidiaries, Twin Brook Equity XVIII Corp. and Twin Brook Equity XXXIII Corp., which are treated as corporations for United States federal income tax purposes