XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Agreements and Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2025
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions
The following table shows the shareholder servicing and/or distribution fees we pay the Intermediary Manager under the Intermediary Manager Agreement with respect to the Class S, Class D and Class I shares on an annualized basis as a percentage of our NAV for such class. The shareholder servicing and/or distribution fees will be paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month.
 
Shareholder Servicing
and/or Distribution
Fee as a% of NAV
 
Class S shares
0.85%
Class D shares
0.25%
Class I shares
—%
Schedule of Investments in and Affiliated Funds
Fair value for the three months ended March 31, 2025 and 2024, and transactions of the Company’s investments in affiliates were as follows:
Investment in Affiliated Funds at Fair Value for the Three Months Ended March 31, 2025
(Amounts in thousands)Fair Value as of January 1, 2025Gross AdditionsGross ReductionsNet Realized Gain (Loss)Net Change in Unrealized
Appreciation (Depreciation)
Fair Value as of
March 31, 2025
Dividend, Interest, PIK and Other
Income
Non-controlled/affiliated investments
Twin Brook Equity Holdings, LLC$80,638 $3,504 $(544)$345 $1,596 $85,539 $— 
Twin Brook Segregated Equity Holdings, LLC16 — — — 19 — 
Total non-controlled/affiliated investments$80,654 $3,504 $(544)$345 $1,599 $85,558 $— 
Investment in Affiliated Funds at Fair Value for the Three Months Ended March 31, 2024
(Amounts in thousands)Fair Value as of January 1, 2024Gross AdditionsGross ReductionsNet Realized Gain (Loss)Net Change in Unrealized
Appreciation (Depreciation)
Fair Value as of
March 31, 2024
Dividend, Interest, PIK and Other
Income
Non-controlled/affiliated investments
Twin Brook Equity Holdings, LLC$54,697 $6,050 $(237)$— $1,595 $62,105 $— 
Twin Brook Segregated Equity Holdings, LLC17 — — — 21 — 
Total non-controlled/affiliated investments$54,714 $6,050 $(237)$— $1,599 $62,126 $—