XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Components of Interest Expense
For the three months ended March 31, 2025 and 2024 the components of interest expense were as follows:

(Amounts in thousands)Three Months
Ended
March 31,
2025
Three Months
Ended
March 31,
2024
Interest expense$30,170 $14,055 
Amortization of deferred financing costs1,783 630 
(Gain) loss from interest rate swaps accounted for as hedges and related hedged items
Interest rate swaps— 773 
Hedged items— 
Total interest expense$31,953 $15,458 
Average interest rate6.85 %7.87 %
Average daily borrowings$1,709,148 $665,103 
Schedule of Secured Notes and Equity Interests in the CLO Transaction
The following table presents information on the secured notes and equity interests in the CLO Transaction:
As of March 31, 2025
(Amounts in thousands)Principal OutstandingInterest RateCredit Rating
Class A Senior Secured Floating Rate Notes$161,000 
SOFR + 1.90%
AAA(sf)
Class A-L Senior Secured Floating Rate Loans$100,000 
SOFR + 1.90%
AAA(sf)
Class B Senior Secured Floating Rate Notes$45,000 
SOFR + 2.30%
AA(sf)
Class C Senior Secured Floating Rate Notes$36,000 
SOFR + 2.95%
A(sf)
Class D Senior Secured Floating Rate Notes$27,000 
SOFR + 4.95%
BBB(sf)
Equity Interests1
$76,000 NoneNot Rated
Total CLO Transaction$445,000 
(1) Equity Interests were retained by the Company as of March 31, 2025.
Schedule of Debt
Total debt consisted of the following as of March 31, 2025:
As of March 31, 2025
(Amounts in thousands)Maximum Principal Amount
Committed
Principal Amount Outstanding
Principal Amount Available(1)
Carrying Value(2)
Assets Pledged as Collateral(3)
ASPV Credit Facility$500,000 $297,000 $33,163 $297,000 $504,929 
MSPV Credit Facility500,000 375,000 125,000 375,000 801,691 
Truist Credit Facility975,000 36,000 808,282 36,000 1,547,426 
Series A Tranche A Notes90,000 90,000 — 90,216 — 
Series A Tranche B Notes150,000 150,000 — 150,788 — 
Series B Tranche A Notes85,000 85,000 — 85,438 — 
Series B Tranche B Notes25,000 25,000 — 25,000 — 
Series B Tranche C Notes290,000 290,000 — 291,411 — 
CLO Transaction369,000 369,000 — 369,000 444,915 
Total$2,984,000 $1,717,000 $966,445 $1,719,853 $3,298,961 
(1)The amount available reflects any limitations related to the facilities borrowing bases.
(2)Carrying value is inclusive of adjustments for the change in fair value of the effective hedge relationship, if applicable.
(3)Fair market value of the assets held as collateral in the respective credit facility.

Total debt consisted of the following as of December 31, 2024:

As of December 31, 2024
(Amounts in thousands)Maximum Principal Amount
Committed
Principal Amount Outstanding
Principal Amount Available(1)
Carrying Value
Assets Pledged as Collateral(2)
ASPV Credit Facility$500,000 $251,300 $69,062 $251,300 $493,142 
MSPV Credit Facility500,000 191,400 101,922 191,400 505,122 
Truist Credit Facility975,000 299,600 546,860 299,600 1,639,675 
Series A Tranche A Notes90,000 90,000 — 89,732 — 
Series A Tranche B Notes150,000 150,000 — 148,799 — 
Series B Tranche A Notes85,000 85,000 — 84,330 — 
Series B Tranche B Notes25,000 25,000 — 25,000 — 
Series B Tranche C Notes290,000 290,000 — 286,838 — 
CLO Transaction369,000 369,000 — 369,000 442,629 
Total$2,984,000 $1,751,300 $717,844 $1,745,999 $3,080,569 
(1)The amount available reflects any limitations related to the facilities borrowing bases.
(2)Fair market value of the assets held as collateral in the respective credit facility.
Average debt outstanding and weighted average interest rates of outstanding debt for the three months ended March 31, 2025 and 2024 were as follows:
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
Weighted Average Interest RateAverage Debt Outstanding (in thousands)Weighted Average Interest RateAverage Debt Outstanding (in thousands)
ASPV Credit Facility6.75%$298,290 8.06%$212,435 
MSPV Credit Facility6.78%$310,391 7.74%$261,637 
Truist Credit Facility6.61%$91,467 7.56%$147,947 
Series A Tranche A Notes7.69%$90,000 7.69%$64,380 
Series A Tranche B Notes7.78%$150,000 7.78%$107,299 
Series B Tranche A Notes6.42%$85,000 
Series B Tranche B Notes7.58%$25,000 
Series B Tranche C Notes6.52%$290,000 
CLO Transaction6.79%$369,000 7.57%$166,993 
 Total Weighted Average 6.85%$1,709,148 7.84%$960,691