XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net increase (decrease) in net assets resulting from operations $ 15,302 $ 130,517 $ 61,643
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:      
Net realized (gain) loss on investments (172) (3,946) (26)
Net realized (gain) loss on foreign currency forward contracts 0 (21) 0
Net change in unrealized (appreciation) depreciation on investments (1,824) 1,748 (1,976)
Net change in unrealized (appreciation) depreciation on interest rate swaps and options, inclusive of hedging effects 0 7,725 0
Net accretion on debt instruments (1,139) (11,796) (5,165)
Net paydown gain on debt instruments (188) (5,366) (1,000)
Interest received in-kind 0 (2,249) (419)
Purchases and drawdowns of investments (909,087) (2,271,155) (728,029)
Proceeds from sales and paydowns of investments 87,923 529,960 162,683
Amortization of deferred financing costs 1,106 4,348 1,921
Amortization of deferred offering costs 401 1,460 3,192
Change in operating assets and liabilities:      
(Increase) decrease in interest receivable (6,023) (6,468) 12
(Increase) decrease in other assets 0 (612) 0
(Increase) decrease in prepaid expenses (138) (644) (275)
Increase (decrease) in interest payable 4,782 25,722 3,042
Increase (decrease) in accrued expenses and other liabilities payable to affiliate 1,064 694 1,360
Increase (decrease) in income incentive fees payable 1,412 2,671 1,382
Increase (decrease) in management fees payable 1,397 2,249 932
Increase (decrease) in deferred tax liability 0 204 1,371
Increase (decrease) in deferred income 614 1,006 753
Increase (decrease) in capital gains incentive fees payable 249 (496) 247
Increase (decrease) in due to affiliate 188 0 (188)
Net cash used in operating activities (804,133) (1,594,539) (498,496)
Cash flows from financing activities      
Dividends paid 0 (112,638) (56,891)
Payments for repurchase of common shares 0 (2,282) 0
Proceeds from issuance of common shares 529,300 723,473 267,410
Borrowings on debt 578,400 2,663,800 719,063
Payments on debt (255,200) (1,555,500) (399,263)
Payments for deferred financing costs (8,998) (22,529) (3,825)
Payments for deferred offering costs (860) (1,427) (3,801)
Net cash provided by financing activities 842,642 1,692,897 522,693
Net change in cash 38,509 98,358 24,197
Cash and restricted cash, beginning of period 0 62,706 38,509
Cash and restricted cash, end of period 38,509 161,064 62,706
Supplemental and non-cash information      
Distributions reinvested 0 28,596 2,666
Cash paid during the period for interest 2,284 67,853 37,987
Dividends payable 0 14,602 17,913
The following table provides a reconciliation of cash and restricted cash reported within the consolidated statements of assets and liabilities:      
Cash 22,659 89,201 32,210
Restricted cash 15,850 71,863 30,496
Total cash and restricted cash 38,509 161,064 62,706
Foreign currency forward contracts      
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:      
Net change in unrealized (appreciation) depreciation on foreign currency forward contracts $ 0 $ (90) $ 44