XML 65 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Investments - Changes in Fair Value of Level 3 Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jul. 28, 2023
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Asset acquisition, investments, fair value   $ 186,300  
AG Twin Brook BDC, Inc.      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Asset acquisition, investments, fair value     $ 186,264
Investments      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance $ 1,343,705 797,019  
Purchases and Drawdowns 2,243,761 704,942  
Sales and Paydowns (522,943) (162,560)  
Other 19,411 6,584  
Ending balance 3,080,569 1,343,705  
Change in Unrealized Appreciation/(Depreciation) for Level 3 Assets Still Held (4,050) (2,171)  
Investments | Realized Gains/ (Losses)      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Gains (losses) included in earnings 6 (11)  
Investments | Change in Unrealized Appreciation/(Depreciation)      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Gains (losses) included in earnings (3,371) (2,269)  
First lien senior secured debt      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance 1,343,692 797,019  
Purchases and Drawdowns 2,243,761 704,930  
Sales and Paydowns (522,943) (162,560)  
Other 19,410 6,584  
Ending balance 3,080,554 1,343,692  
Change in Unrealized Appreciation/(Depreciation) for Level 3 Assets Still Held (4,051) (2,172)  
First lien senior secured debt | Realized Gains/ (Losses)      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Gains (losses) included in earnings 6 (11)  
First lien senior secured debt | Change in Unrealized Appreciation/(Depreciation)      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Gains (losses) included in earnings (3,372) (2,270)  
Sponsor subordinated note      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance 13 0  
Purchases and Drawdowns 0 12  
Sales and Paydowns 0 0  
Other 1 0  
Ending balance 15 13  
Change in Unrealized Appreciation/(Depreciation) for Level 3 Assets Still Held 1 1  
Sponsor subordinated note | Realized Gains/ (Losses)      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Gains (losses) included in earnings 0 0  
Sponsor subordinated note | Change in Unrealized Appreciation/(Depreciation)      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Gains (losses) included in earnings $ 1 $ 1