XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Investments at fair value $ 3,161,223 [1],[2] $ 1,398,419 [3],[4]
Cash and cash equivalents (restricted cash of $71,863 and $30,496 as of December 31, 2024 and December 31, 2023, respectively) 161,064 62,706
Deferred financing costs 27,997 9,796
Interest receivable 12,479 6,011
Deferred offering costs 1,035 1,068
Unrealized gain on derivative contracts 1,021 0
Prepaid expenses 1,057 413
Other assets 612 0
Total assets 3,366,488 1,478,413
Liabilities    
Unrealized loss on derivative contracts 14,000 44
Debt (Note 5) 1,745,999 643,000
Interest payable 33,546 7,824
Dividend payable 14,602 17,913
Income incentive fee payable 5,465 2,794
Management fees payable 4,578 2,329
Accrued expenses and other liabilities payable to affiliate 3,118 2,424
Deferred income 2,373 1,367
Deferred tax liability 1,575 1,371
Capital gains incentive fee payable 0 496
Total liabilities 1,825,256 679,562
Commitments and contingencies (Note 8)
Net assets    
Common shares $0.001 par value, unlimited shares authorized; 60,925,719 and 31,438,430 shares issued and outstanding, respectively 61 31
Additional paid-in-capital 1,544,845 794,767
Total distributable earnings (loss) (3,674) 4,053
Total net assets 1,541,232 798,851
Total liabilities and net assets $ 3,366,488 $ 1,478,413
Net asset value per share (in usd per share) $ 25.30 $ 25.41
Non-controlled/non-affiliated    
Assets    
Investments at fair value $ 3,080,569 $ 1,343,705
Non-controlled/affiliated    
Assets    
Investments at fair value $ 80,654 $ 54,714
[1] Unless otherwise indicated, all investments represent co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the U.S. Securities and Exchange Commission. Refer to Note 6 for further information.
[2] Unless otherwise indicated, all investments are considered Level 3 investments.
[3] Unless otherwise indicated, all investments are considered Level 3 investments.
[4] Unless otherwise indicated, all investments represent co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the U.S. Securities and Exchange Commission. Refer to Note 6 for further information.