XML 109 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Right-of-Use Assets and Finance Lease Liabilities (Details) - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Aug. 21, 2024
Aug. 01, 2024
Mar. 06, 2024
Aug. 01, 2023
Apr. 19, 2023
Feb. 21, 2023
Feb. 09, 2023
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Annual Lease Payments [Abstract]                    
Finance lease liabilities, current                 $ 2,032 $ 31,420
Finance lease liabilities, non-current                 16,938 0
Right-of-Use Assets and Finance Lease Liabilities [Abstract]                    
Right-of use assets                 27,560 47,706
Interest expense on finance lease liabilities               $ 0 1,345 1,158
Nisea [Member]                    
Annual Lease Payments [Abstract]                    
2025                 2,920  
2026                 17,092  
Total undiscounted lease payments                 20,012  
Less: Discount based on incremental borrowing rate                 (1,042)  
Present value of finance lease liabilities     $ 19,651           18,970  
Finance lease liabilities, current                 2,032  
Finance lease liabilities, non-current                 $ 16,938  
Right-of-Use Assets and Finance Lease Liabilities [Abstract]                    
Weighted average remaining lease term                 1 year 2 months 8 days  
Weighted average incremental borrowing rate                 5.08%  
Term of bareboat charter                 18 months  
Daily charter rate     8              
Down payment     3,750              
Payment upon commencement of bareboat charter     3,750              
Purchase price of vessel at end of bareboat period     $ 16,620           $ 16,620  
Implicit borrowing rate     5.08%              
Right-of use assets     $ 28,006           27,560  
Initial direct costs     $ 855              
Amortization of right-of use assets                 446  
Interest expense on finance lease liabilities                 $ 295  
Synthesea [Member]                    
Annual Lease Payments [Abstract]                    
Present value of finance lease liabilities       $ 19,048            
Right-of-Use Assets and Finance Lease Liabilities [Abstract]                    
Term of bareboat charter                 12 months  
Daily charter rate         $ 8          
Down payment         3,500          
Payment upon commencement of bareboat charter       $ 3,500            
Purchase price of vessel at end of bareboat period         $ 17,100          
Implicit borrowing rate       5.59%            
Right-of use assets       $ 26,859           26,180
Initial direct costs       $ 811            
Amortization of right-of use assets                 $ 705 679
Interest expense on finance lease liabilities                 $ 557 422
Addition to vessels, net   $ 25,475                
Chrisea [Member]                    
Annual Lease Payments [Abstract]                    
Present value of finance lease liabilities           $ 15,124        
Right-of-Use Assets and Finance Lease Liabilities [Abstract]                    
Term of bareboat charter                 18 months  
Daily charter rate             $ 7      
Down payment             3,500      
Payment upon commencement of bareboat charter           $ 3,500        
Purchase price of vessel at end of bareboat period             $ 12,360      
Implicit borrowing rate           6.19%        
Right-of use assets           $ 22,824       21,526
Initial direct costs           $ 700        
Amortization of right-of use assets                 $ 580 1,298
Interest expense on finance lease liabilities                 $ 493 $ 735
Addition to vessels, net $ 20,946