XML 40 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net (loss) / income $ 37,490 $ (3,383) $ 221
Adjustments to reconcile net (loss) / income to net cash from operating activities:      
Depreciation and amortization 1,903 9,713 9,078
Amortization of deferred dry-docking costs 0 3,717 285
Amortization of deferred finance costs and debt discounts 352 727 781
Amortization of fair value of above market time charter 308 0 0
Amortization of fair value of below market time charter (146) 0 0
Stock based compensation 2,789 779 2,522
Loss on equity method investment 0 142 0
Loss on extinguishment of debt 593 151 68
Impairment loss 0 828 0
Gain on sale of vessels, net (36,095) (1,426) (11,804)
Changes in operating assets and liabilities:      
Accounts receivable trade (660) (1,185) 527
Inventories 87 (82) (531)
Prepaid expenses (990) (55) 443
Other current assets (3,207) 3,182 (478)
Due from related parties 0 142 (142)
Deferred charges, non-current (58) (6,580) (5,519)
Trade accounts and other payables (2,787) (1,762) (1,566)
Accrued liabilities 6,804 (4,979) 1,142
Other current liabilities (130) 0 0
Due to related parties 595 2,467 (755)
Deferred revenue 1,027 868 (500)
Net cash provided by / (used in) operating activities 7,875 3,264 (6,228)
Cash flows from investing activities:      
Vessels acquisitions and improvements (80,832) (249) (81,748)
Advances for vessel acquisition from third parties (12,688) 0 0
Lease prepayments and other initial direct costs 0 (8,288) (14,890)
Equity method investment 0 (3,734) 0
Gross proceeds from sale of vessel 100,008 20,220 37,500
Net cash provided by / (used in) investing activities 6,488 7,949 (59,138)
Cash flows from financing activities:      
Proceeds from issuance of common stock and warrants, net of underwriters fees and commissions 24,974 0 1,883
Due to related parties 0 4,411 0
Proceeds from issuance of preferred stock 10,000 0 0
Redemption of preferred stock (10,500) 0 0
Dividends on preferred stock (243) 0 0
Payments for repurchase of common stock (6,003) (469) (673)
Proceeds from long-term debt and other financial liabilities 73,000 47,145 54,500
Payments of financing and stock issuance costs (909) (1,617) (1,801)
Dividends paid 0 (2,643) (9,364)
Payments of finance lease liabilities 0 (32,102) (2,752)
Repayments of long-term debt and other financial liabilities (34,750) (33,677) (31,858)
Net cash (used in) / provided by financing activities 55,569 (18,952) 9,935
Net (decrease) / increase in cash and cash equivalents and restricted cash 69,932 (7,739) (55,431)
Cash and cash equivalents and restricted cash at beginning of period 0 14,501 69,932
Cash and cash equivalents and restricted cash at end of period 69,932 6,762 14,501
Cash paid during the period for:      
Interest 1,741 7,599 6,335
Deposit 0 1,155 0
Noncash investing activities:      
Vessel acquisition through spin-off (18,500) 0 0
Vessels' improvements and acquisitions 0 (62) (232)
Right-of use assets and initial direct costs 0 (20,221) (34,792)
Noncash financing activities:      
Dividends on common stock and participating non vested restricted stock awards declared but not paid (Note 11) (7,373) (663) (652)
Long-term debt assumed through spin-off 4,950 0 0
Payments of financing and stock issuance stocks $ (833) $ 0 $ (194)