XML 45 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Carve-out Statements of Cash Flows (Predecessor) - USD ($)
6 Months Ended 12 Months Ended
Jul. 05, 2022
Dec. 31, 2021
Dec. 31, 2020
United Maritime Predecessor [Member]      
Cash flows from operating activities:      
Net loss $ (736,644) $ 2,170,265 $ 1,091,217
Adjustments to reconcile net (loss) / income to net cash (used in) / provided by operating activities:      
Depreciation and amortization 400,285 756,765 758,839
Amortization of deferred dry-docking costs 266,901 316,450 317,317
Amortization of deferred finance charges and other finance costs 44,308 101,289 96,300
Gain on debt refinancing 0 0 (1,490,601)
Changes in operating assets and liabilities:      
Accounts receivable trade (48,728) (70,000) 480,769
Inventories (16,562) (45,190) (3,354)
Prepaid expenses 40,123 (12,132) 3,223
Deferred charges, non-current (3,241,630) 0 0
Trade accounts and other payables 2,832,156 133,888 (1,932,686)
Accrued liabilities 124,100 102,770 111,226
Deferred revenue (262,734) 203,232 123,142
Net cash provided by / (used in) operating activities (598,425) 3,657,337 (444,608)
Cash flows from investing activities:      
Vessel's improvements (454,585) (56,066) (10,782)
Net cash provided by / (used in) investing activities (454,585) (56,066) (10,782)
Cash flows from financing activities:      
Parent investment, net 1,253,526   1,960,687
Parent investment, net   (2,441,795)  
Repayments of long term debt (550,000) (800,000) (9,015,940)
Proceeds from long-term debt and other financial liabilities 0 0 6,500,000
Payments of financing costs 0 0 (175,695)
Net cash (used in) / provided by financing activities 703,526 (3,241,795) (730,948)
Net (decrease) / increase in cash and cash equivalents and restricted cash (349,484) 359,476 (1,186,338)
Cash and cash equivalents and restricted cash at beginning of period 765,484 406,008 1,592,346
Cash and cash equivalents and restricted cash at end of period 416,000 765,484 406,008
Noncash investing activities:      
Vessel's improvements (495,668) (16,252) 0
Cash paid during the year:      
Interest $ 288,254 $ 624,221 $ 454,583