XML 18 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Common stock
Additional paid-in capital
Accumulated loss
Accumulated other comprehensive income (loss)
Total
Balance at Dec. 31, 2023 $ 3,749 $ 34,927,449 $ (34,429,895) $ 501,303
Balance (in Shares) at Dec. 31, 2023 37,488,807        
Capital injection from shareholders $ 251 946,549 946,800
Capital injection from shareholders (in Shares) 2,511,193        
Reverse recapitalization (Note 1) $ 528 3,911,563 3,912,091
Reverse recapitalization (Note 1) (in Shares) 5,279,673        
Issuance of common stock to a financial advisor (Note 8) $ 120 (120)
Issuance of common stock to a financial advisor (Note 8) (in Shares) 1,200,000        
Issuance of common stock to independent directors $ 9 899,991 900,000
Issuance of common stock to independent directors (in Shares) 90,000        
Share-based compensation 107,712 107,712
Settlement of working capital loans $ 29 2,635,971 2,636,000
Settlement of working capital loans (in Shares) 289,960        
Issuance of ordinary shares pursuant to forward purchase contracts $ 371 (371)
Issuance of ordinary shares pursuant to forward purchase contracts (in Shares) 3,706,461        
Issuance of ordinary shares pursuant to a private placement $ 15 (15)
Issuance of ordinary shares pursuant to a private placement (in Shares) 150,000        
Share-based compensation to non-employees (Note 11) $ 1 21,938 21,939
Share-based compensation to non-employees (Note 11) (in Shares) 8,570        
Net loss (2,502,351) (2,502,351)
Foreign exchange adjustments 133 133
Balance at Dec. 31, 2024 $ 5,073 43,450,667 (36,932,246) 133 $ 6,523,627
Balance (in Shares) at Dec. 31, 2024 50,724,664       50,724,664 [1]
Reversal of previously accrued excise tax related to repurchases of common stocks 411,491 $ 411,491
Net loss (2,119,417) (2,119,417)
Foreign exchange adjustments 47 47
Balance at Dec. 31, 2025 $ 5,073 $ 43,862,158 $ (39,051,663) $ 180 $ 4,815,748
Balance (in Shares) at Dec. 31, 2025 50,724,664       50,724,664 [1]
[1] The difference between issued and outstanding shares relates to 20,000,000 earnout shares held in escrow that will vest upon achievement of certain performance milestones.