XML 37 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Net Assets (Tables)
3 Months Ended
Mar. 31, 2026
Net Assets [Abstract]  
Summary of Transactions in Common Shares

The following table summarizes transactions in Common Shares during the three months ended March 31, 2026 and March 31, 2025:

 

 

 

For the Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

Class I

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

663,140

 

 

$

13,322,599

 

 

 

2,641,341

 

 

$

54,132,996

 

Share transfers between classes

 

 

 

 

$

 

 

 

 

 

$

 

Distributions reinvested

 

 

1,310,630

 

 

$

26,389,560

 

 

 

910,935

 

 

$

18,553,467

 

Share repurchases

 

 

(3,262

)

 

$

(65,373

)

 

 

(736

)

 

$

(14,875

)

Net increase (decrease)

 

 

1,970,508

 

 

$

39,646,786

 

 

 

3,551,540

 

 

$

72,671,588

 

Class S

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

12,461

 

 

$

250,000

 

 

 

 

 

$

 

Share transfers between classes

 

 

 

 

$

 

 

 

 

 

$

 

Distributions reinvested

 

 

1,158

 

 

$

23,294

 

 

 

 

 

$

 

Share repurchases

 

 

 

 

$

 

 

 

 

 

$

 

Net increase (decrease)

 

 

13,619

 

 

$

273,294

 

 

 

 

 

$

 

Class D

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

 

 

$

 

 

 

 

 

$

 

Share transfers between classes

 

 

 

 

$

 

 

 

 

 

$

 

Distributions reinvested

 

 

62

 

 

$

1,253

 

 

 

 

 

$

 

Share repurchases

 

 

 

 

$

 

 

 

 

 

$

 

Net increase (decrease)

 

 

62

 

 

$

1,253

 

 

 

 

 

$

 

Summary of Net Asset Value Per Share The following tables summarize each month-end net asset value per share for Class I, Class S, and Class D Common Shares of beneficial interest during the three months ended March 31, 2026 and March 31, 2025:

 

 

 

Net Asset Value Per Common Share

 

For the Months Ended

 

Class I

 

 

Class S

 

 

Class D

 

January 31, 2026

 

$

20.18

 

 

$

20.14

 

 

$

20.17

 

February 28, 2026

 

 

20.29

 

 

 

20.23

 

 

 

20.27

 

March 31, 2026(1)

 

 

20.00

 

 

 

19.98

 

 

 

19.99

 

(1) The net asset value per Common Share reflected in the Company's report on Form 8-K may differ due to updates made from estimates to actuals.

 

 

 

 

 

Net Asset Value Per Common Share

 

For the Months Ended

 

 

 

Class I

 

January 31, 2025

 

 

 

$

20.37

 

February 28, 2025

 

 

 

 

20.50

 

March 31, 2025(1)

 

 

 

 

20.07

 

(1) The net asset value per Common Share reflected in the Company's report on Form 8-K may differ due to updates made from estimates to actuals.

Summary of Share Repurchases Completed

The following table summarizes the share repurchases completed for the three months ended March 31, 2026:

 

Offer Date

 

Tender Offer Expiration

 

Purchase Price per Share

 

 

Shares Repurchased (Class I)

 

 

Aggregate Dollar Amount of Shares Accepted for Repurchase

 

December 1, 2025(1)

 

December 31, 2025

 

$

20.04

 

 

 

3,262

 

 

$

65,373

 

March 3, 2026(2)

 

March 31, 2026

 

$

19.97

 

 

 

521,197

 

 

 

10,408,310

 

 

 

 

 

 

 

 

 

524,459

 

 

$

10,473,683

 

(1) On December 1, 2025, the Company commenced a quarterly Tender Offer, pursuant to which the Company offered to repurchase up to 1,517,295 Common Shares, representing 5.0% of the Company’s Common Shares outstanding as of September 30, 2025. On December 31, 2025, the quarterly Tender Offer expired, and 3,262 Common Shares were tendered for repurchase. On January 27, 2026, the Company accepted the 3,262 Common Shares for purchase. The purchase price of the Common Shares tendered is the Company’s net asset value per Common Share as of December 31, 2025, or $20.04 per Common Share.

(2) On March 3, 2026, the Company commenced a quarterly Tender Offer, pursuant to which the Company offered to repurchase up to 1,763,106 Common Shares, representing 5.0% of the Company’s Common Shares outstanding as of December 31, 2025. On March 31, 2026, the quarterly Tender Offer expired, and 521,197 Common Shares were tendered for repurchase. On April 30, 2026, the Company accepted the 521,197 Common Shares for purchase. The purchase price of the Common Shares tendered is the Company’s net asset value per Common Share as of March 31, 2026, or $19.97 per Common Share.

 

 

The following table summarizes the share repurchases completed for the three months ended March 31, 2025:

 

Offer Date

 

Tender Offer Expiration

 

Purchase Price per Share

 

 

Shares Repurchased (Class I)

 

 

Aggregate Dollar Amount of Shares Accepted for Repurchase

 

November 29, 2024(1)

 

December 31, 2024

 

$

20.22

 

 

 

736

 

 

$

14,875

 

March 3, 2025

 

March 31, 2025

 

$

20.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

736

 

 

$

14,875

 

(1) On November 29, 2024, the Company commenced a quarterly Tender Offer, pursuant to which the Company offered to repurchase up to 970,594 Common Shares, representing 5.0% of the Company’s Common Shares outstanding as of September 30, 2024. On December 31, 2024, the quarterly Tender Offer expired, and 735.65 Common Shares were tendered for repurchase. On January 31, 2025, the Company accepted the 735.65 Common Shares for purchase. The purchase price of the Common Shares tendered is the Company’s net asset value per Common Share as of December 31, 2024, or $20.22 per Common Share.

Distribution Declarations and Common Shares Issued

The following tables summarize the distribution declarations and Common Shares issued pursuant to the DRP for the three months ended March 31, 2026 and March 31, 2025, respectively:

 

 

 

 

 

 

 

Class I

 

Date Declared

 

Record
Date

 

Payment
Date

 

Amount
Per Share

 

 

Distribution
Declared

 

 

DRP
Shares
Issued

 

 

Value
of DRP
Shares
Issued

 

March 25, 2026

 

March 25, 2026

 

March 27, 2026

 

$

0.51

 

 

$

18,709,697

 

 

 

498,170

 

 

$

10,107,861

 

November 12, 2025

 

November 28, 2025

 

January 27, 2026

 

$

0.71

 

 

$

23,043,963

 

 

 

812,460

 

 

$

16,281,699

 

 

 

 

 

 

 

 

 

 

$

41,753,660

 

 

$

1,310,630

 

 

$

26,389,560

 

 

Of the total distributions paid during the three months ended March 31, 2026, $15,364,100 was distributed in cash.

 

 

 

 

 

 

 

Class I

 

Date Declared

 

Record
Date

 

Payment
Date

 

Amount
Per Share

 

 

Distribution
Declared

 

 

DRP
Shares
Issued

 

 

Value
of DRP
Shares
Issued

 

March 26, 2025

 

March 26, 2025

 

March 28, 2025

 

$

0.56

 

 

$

14,099,609

 

 

 

479,852

 

 

$

9,836,970

 

November 12, 2024

 

November 29, 2024

 

January 28, 2025

 

$

0.69

 

 

$

13,468,268

 

 

 

431,083

 

 

$

8,716,497

 

 

 

 

 

 

 

 

 

 

$

27,567,877

 

 

 

910,935

 

 

$

18,553,467

 

Sources of Cash Distributions The following table presents the sources of distributions on a GAAP basis that the Company has declared on its Common Shares for the three months ended March 31, 2026 and March 31, 2025, respectively:

 

 

 

For the Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Class I

 

 

Class I

 

 

Per Share

 

 

Amount

 

 

Per Share

 

 

Amount

 

Net investment income

 

 

0.46

 

 

$

17,055,453

 

 

 

0.48

 

 

$

12,294,621

 

Net realized gains

 

 

0.01

 

 

 

248,273

 

 

 

0.05

 

 

 

1,331,837

 

Distributions in excess of net investment income

 

 

0.04

 

 

 

1,405,971

 

 

 

0.02

 

 

 

473,151

 

Total

 

 

0.51

 

 

$

18,709,697

 

 

 

0.55

 

 

$

14,099,609

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Class S

 

 

Class S

 

 

Per Share

 

 

Amount

 

 

Per Share

 

 

Amount

 

Net investment income

 

 

0.41

 

 

$

24,395

 

 

 

 

 

$

 

Net realized gains

 

 

0.01

 

 

 

355

 

 

 

 

 

 

 

Distributions in excess of net investment income

 

 

0.05

 

 

 

2,940

 

 

 

 

 

 

 

Total

 

 

0.47

 

 

$

27,690

 

 

 

 

 

$