XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Assets and Liabilities - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Investments at fair value    
Non-controlled/non-affiliated investments (cost of $855,362,453 and $751,106426 at March 31, 2024 and December 31, 2024, respectively) $ 857,021,339 $ 756,523,331
Cash and cash equivalents 2,410,819 13,437,972
Restricted cash and cash equivalents 26,665,208 24,305,322
Interest and fee receivable from non-controlled/non-affiliated investments 5,170,939 5,355,626
Deferred financing costs (net of $1,398,317 and $1,234,121 in accumulated amortization at March 31, 2025 and December 31, 2024, respectively) 4,127,359 4,291,555
Deferred offering costs (net of $2,566,705 and $2,270,968 in accumulated amortization at March 31, 2025 and December 31, 2024, respectively) 221,429 420,856
Receivable for investments sold 11,056,657 14,323,332
Derivative assets at fair value (Note 5) 0 319,195
Due from Advisor $ 162,124 $ 74,454
Accounts Receivable, after Allowance for Credit Loss, Related Party, Type [Extensible Enumeration] Advisor [Member] Advisor [Member]
Other assets $ 154,317 $ 56,250
Total assets 906,990,191 819,107,893
Liabilities    
Secured Credit Facility (Note 6) 357,104,745 342,685,745
Distribution Payable 0 13,468,268
Payable for investments purchased 23,577,746 5,529,326
Interest and credit facility fee payable 3,902,427 3,997,833
Income incentive fee payable 1,677,360 1,434,404
Management fees payable 1,504,232 1,317,398
Deferred financing costs payable 1,500,000 1,500,000
Accrued capital gains incentive fee 661,758 1,049,209
Derivative liabilities at fair value (Note 5) 361,830 0
Due to Advisor and affiliates $ 235,079 $ 270,203
Other Liability, Related Party [Extensible Enumeration] Advisor [Member] Advisor [Member]
Offering costs payable $ 97,879 $ 7,440
Accrued expenses and other liabilities 1,540,128 782,314
Total liabilities 392,163,184 372,042,140
Commitments and contingencies (Note 7)
Net Assets    
Common shares, $0.01 par value (25,657,726 and 22,106,186 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively) 256,577 221,062
Additional paid in capital 518,125,060 443,931,292
Distributable earnings (loss) (3,554,630) 2,913,399
Total net assets [1] 514,827,007 447,065,753
Total liabilities and net assets 906,990,191 819,107,893
Net Assets [1] $ 514,827,007 $ 447,065,753
Common Shares Outstanding 25,657,726 22,106,186
Class I Shares [Member]    
Net Assets    
Total net assets [2] $ 514,827,007 $ 447,065,753 [3]
Net Assets [2] $ 514,827,007 $ 447,065,753 [3]
Common Shares Outstanding [2] 25,657,726 22,106,186 [3]
Net Asset value per share [2] $ 20.07 [4] $ 20.22 [3]
Class D Shares [Member]    
Net Assets    
Total net assets [2] $ 0 $ 0 [3]
Net Assets [2] $ 0 $ 0 [3]
Common Shares Outstanding 0 0 [2],[3]
Net Asset value per share [2] $ 0 $ 0 [3]
Class S Shares [Member]    
Net Assets    
Total net assets [2] $ 0 $ 0 [3]
Net Assets [2] $ 0 $ 0 [3]
Common Shares Outstanding 0 0 [2],[3]
Net Asset value per share [2] $ 0 $ 0 [3]
[1] There were no Class S or Class D shares outstanding for each of the periods presented.
[2] There were no Class S or Class D shares outstanding for each of the periods presented.
[3] Common Shares issued and outstanding as of June 23, 2024, were issued pursuant to the Private Offering. As part of the Public Offering effective June 24, 2024, the Common Shares issued pursuant to the Private Offering became Class I shares. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.
[4] The net asset value per Common Share reflected in the Company's report on Form 8-K may differ due to updates made during the quarterly review process.