XML 87 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Highlights - Financial Highlights (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
[6]
Shareholder Distributions [Abstract]      
Shares outstanding, end of period (in shares) 22,106,186 10,785,268  
Class I Shares [Member]      
Per Share Data: [Roll Forward]      
Net asset value, beginning of period (in dollars per share) [3] $ 20.55 [1],[2],[4],[5] $ 20 [6] $ 0
Results of operations: [Abstract]      
Net investment income (loss) (in dollars per share) [3],[7] 1.98 1.34 0
Net unrealized and realized gain (loss) (in dollars per share) [3],[8] 0.09 0.45 0
Net increase (decrease) in net assets resulting from operations (in dollars per share) [3] 2.07 1.79 0
Shareholder Distributions [Abstract]      
Distribution declared (in dollars per share) [3],[9] (2.4) (1.24) 0
Total increase (decrease) in net assets (in dollars per share) [3] (0.33) 0.55 20
Net asset value, end of period (in dollars per share) [3] $ 20.22 [1],[5],[10] $ 20.55 [1],[2],[4],[5] $ 20
Total return based on net asset value [3],[11] 10.07% 8.95% 0.00%
Shares outstanding, end of period (in shares) [3] 22,106,186 [1],[5] 10,785,268 [1],[5] 500
Ratio and Supplemental Data [Abstract]      
Net assets, end of period [3] $ 447,065,753 $ 221,615,920 $ 0
Weighted-average net assets [3] $ 327,144,295 $ 176,046,740 $ 0
Weighted-average shares outstanding, Basic (in shares) [3] 16,013,406 8,711,195 0
Weighted-average shares outstanding, Diluted (in shares) [3] 16,013,406 8,711,195 0
Ratio of net expenses to average net assets [3] 11.37% 8.41% 0.00%
Ratio of net expenses before voluntary waivers to average net assets [3] 11.37% 8.74% 0.00%
Ratio of net investment income to average net assets [3] 9.70% 6.61% 0.00%
Portfolio turnover [3] 56.80% 59.71% [12]  
Asset coverage ratio [3],[13] 230.46% 213.65%  
[1] Common Shares issued and outstanding as of June 23, 2024 and December 31, 2023, were issued pursuant to the Private Offering. As part of the Public Offering effective June 24, 2024, the Common Shares issued pursuant to the Private Offering became Class I shares. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.
[2] Common Shares issued during the year ended December 31, 2023 relate to the Private Offering and became Class I shares as part of Public Offering effective June 24, 2024. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.
[3] Common Shares issued for the period from January 1, 2024 through June 23, 2024 and for the years ended December 31, 2023 and December 31, 2022 relate to the Private Offering and became Class I shares as part of Public Offering effective June 24, 2024. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.
[4] The net asset value per Common Share reflected in the Company's report on Form 8-K may differ due to updates made during the annual audit process.
[5] There were no Class S or Class D shares outstanding for each of the periods presented.
[6] All expenses were waived for the period. There was no activity other than organization and offering costs incurred and the issuance of 500 shares of our common stock at $20.00 per share for the period from February 10, 2022 (date of inception) to December 31, 2022.
[7] The per share data was derived by using the weighted average shares outstanding during the period.
[8] The amount shown for a Common Share outstanding does not correspond with the aggregate realized and unrealized gain (loss) on investments for the period due to the timing of capital share transactions of Common Shares in relation to fluctuating market values of investments of the Company.
[9] Distributions are based on the number of shares outstanding on the date the distribution was declared.
[10] Common Shares issued during the period January 1, 2024 through June 23, 2024 relate to the Private Offering and became Class I shares as part of Public Offering effective June 24, 2024. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.
[11] Total return based on net asset value calculated as the change in Net Asset Value per share during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Company during the period.
[12] Calculated for the period February 1, 2023 (commencement of operations) to December 31, 2023.
[13] Asset coverage ratio is equal to (i) the sum of (A) net assets at end of period and (B) debt outstanding at end of period, divided by (ii) total debt outstanding at the end of the period.