XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Net Assets (Tables)
9 Months Ended
Sep. 30, 2024
Net Assets [Abstract]  
Summary of Transactions in Common Shares

The following table summarizes transactions in Common Shares during the three and nine months ended September 30, 2024:

 

 

 

For the Three Months Ended September 30, 2024

 

 

For the Nine Months Ended September 30, 2024(1)

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

Class I

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

2,562,447

 

 

$

52,869,000

 

 

 

7,653,222

 

 

$

157,391,157

 

Share transfers between classes

 

 

 

 

$

 

 

 

 

 

$

 

Distributions reinvested

 

 

334,457

 

 

$

6,762,718

 

 

 

973,395

 

 

$

19,888,261

 

Share repurchases

 

 

 

 

$

 

 

 

 

 

$

 

Early repurchase deduction

 

 

 

 

$

 

 

 

 

 

$

 

Net increase (decrease)

 

 

2,896,904

 

 

$

59,631,718

 

 

 

8,626,617

 

 

$

177,279,418

 

Class S(2)

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

 

 

$

 

 

 

 

 

$

 

Share transfers between classes

 

 

 

 

$

 

 

 

 

 

$

 

Distributions reinvested

 

 

 

 

$

 

 

 

 

 

$

 

Share repurchases

 

 

 

 

$

 

 

 

 

 

$

 

Early repurchase deduction

 

 

 

 

$

 

 

 

 

 

$

 

Net increase (decrease)

 

 

 

 

$

 

 

 

 

 

$

 

Class D(2)

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

 

 

$

 

 

 

 

 

$

 

Share transfers between classes

 

 

 

 

$

 

 

 

 

 

$

 

Distributions reinvested

 

 

 

 

$

 

 

 

 

 

$

 

Share repurchases

 

 

 

 

$

 

 

 

 

 

$

 

Early repurchase deduction

 

 

 

 

$

 

 

 

 

 

$

 

Net increase (decrease)

 

 

 

 

$

 

 

 

 

 

$

 

 

(1) Transactions in Common Shares for the nine months ended September 30, 2024 includes the issuances of Common Shares under the Private Offering, which were made pursuant to Subscription Agreements entered into with participating investors during the nine months ended September 30, 2024. All Common Shares issued under the Private Offering are now classified as Class I shares.

(2) There were no Class S or Class D shares outstanding for the period ended September 30, 2024.

 

The following table summarizes transactions in Common Shares during the three and nine months ended September 30, 2023:

 

 

 

Three Months Ended September 30, 2023(1)

 

 

For the Nine Months Ended September 30, 2023(1)

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

Class I

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

21,038

 

 

$

424,300

 

 

 

10,490,588

 

 

$

208,601,300

 

Share transfers between classes

 

 

 

 

$

 

 

 

 

 

$

 

Distributions reinvested

 

 

123,021

 

 

$

3,037,048

 

 

 

278,368

 

 

$

5,536,831

 

Share repurchases

 

 

 

 

$

 

 

 

 

 

$

 

Early repurchase deduction

 

 

 

 

$

 

 

 

 

 

$

 

Net increase (decrease)

 

 

144,059

 

 

$

3,461,348

 

 

 

10,768,956

 

 

$

214,138,131

 

 

(1) Transactions in Common Shares for the three and nine months ended September 30, 2023 represents issuances of Common Shares under the Private Offering, which were made pursuant to Subscription Agreements entered into with participating investors during the three and nine months ended September 30, 2023. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.

Summary of Net Asset Value Per Share The following table summarizes each month-end net asset value per share for Class I, Class S, and Class D Common Shares of beneficial interest during the nine months ended September 30, 2024 and 2023:

 

 

 

Net Asset Value Per Share

 

For the Months Ended

 

Class I

 

 

Class S(1)

 

 

Class D(1)

 

January 31, 2024

 

$

20.72

 

 

$

 

 

$

 

February 29, 2024

 

 

20.87

 

 

 

 

 

 

 

March 31, 2024

 

 

20.58

 

 

 

 

 

 

 

April 30, 2024

 

 

20.72

 

 

 

 

 

 

 

May 31, 2024

 

 

20.31

 

 

 

 

 

 

 

June 30, 2024

 

 

20.48

 

 

 

 

 

 

 

July 31, 2024

 

 

20.64

 

 

 

 

 

 

 

August 31, 2024

 

 

20.22

 

 

 

 

 

 

 

September 30, 2024

 

 

20.37

 

 

 

 

 

 

 

 

(1) There were no Class S or Class D shares outstanding for the nine months ended and as of September 30, 2024.

 

 

Net Asset Value Per Share

 

For the Months Ended

 

Class I(1)

 

February 28, 2023

 

$

19.80

 

March 31, 2023

 

 

19.78

 

April 30, 2023

 

 

19.87

 

May 31, 2023

 

 

19.55

 

June 30, 2023

 

 

20.06

 

July 31, 2023

 

 

20.32

 

August 31, 2023

 

 

20.13

 

September 30, 2023

 

 

20.39

 

 

(1) Common Shares issued during the three and nine months ended September 30, 2023 relate to the Private Offering and became Class I shares as part of Public Offering effective June 24, 2024. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.

Distribution Declarations and Common Shares Issued

The following tables summarize the distributions paid and Common Shares issued pursuant to the DRP for the nine months ended September 30, 2024 and September 30, 2023, respectively:

 

 

 

 

 

 

 

Class I

 

Date Declared

 

Record
Date

 

Payment
Date

 

Amount
Per Share

 

 

Distribution
Declared

 

 

DRP
Shares
Issued

 

 

Value
of DRP
Shares
Issued

 

August 12, 2024

 

August 12, 2024

 

September 26, 2024

 

$

0.56

 

 

$

10,656,800

 

 

 

334,457

 

 

$

6,762,718

 

May 13, 2024

 

May 13, 2024

 

June 26, 2024

 

$

0.58

 

 

$

8,136,028

 

 

 

263,981

 

 

$

5,361,226

 

March 26, 2024

 

March 26, 2024

 

March 28, 2024

 

$

0.57

 

 

$

6,414,447

 

 

 

195,395

 

 

$

4,077,919

 

December 29, 2023

 

December 31, 2023

 

January 30, 2024

 

$

0.04

 

 

$

431,411

 

 

 

12,826

 

 

$

263,317

 

November 10, 2023

 

December 31, 2023

 

January 30, 2024

 

$

0.52

 

 

$

5,608,339

 

 

 

166,736

 

 

$

3,423,081

 

 

 

 

 

 

 

 

 

 

$

31,247,025

 

 

 

 

 

$

19,888,261

 

 

Of the total distributions paid during the three and nine months ended September 30, 2024, $3,894,082 and $11,358,764 was distributed in cash, respectively. Of the total distributions paid for the nine months ended September 30, 2024 $2,353,352 was payable as of December 31, 2023.

 

 

 

 

 

 

 

Class I(1)

 

Date Declared

 

Record
Date

 

Payment
Date

 

Amount
Per Share

 

 

Distribution
Declared

 

 

DRP
Shares
Issued

 

 

Value
of DRP
Shares
Issued

 

August 7, 2023

 

August 7, 2023

 

August 22, 2023

 

$

0.38

 

 

$

4,040,011

 

 

 

123,021

 

 

$

3,037,048

 

May 9, 2023

 

May 9, 2023

 

June 29, 2023

 

$

0.30

 

 

$

3,139,941

 

 

 

155,347

 

 

$

2,499,783

 

 

 

 

 

 

 

 

 

 

$

7,179,952

 

 

 

 

 

$

5,536,831

 

 

(1) Common Shares issued during the three and nine months ended September 30, 2023 relate to the Private Offering and became Class I shares as part of Public Offering effective June 24, 2024. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.

Sources of Cash Distributions The following table presents the sources of distributions on a GAAP basis that the Company declared on its Common Shares for the nine months ended September 30, 2024 and September 30, 2023, respectively:

 

 

 

For the Nine Months Ended September 30,

 

 

 

2024(1)

 

 

2023

 

 

 

Class I

 

 

Class I(2)

 

 

Per Share

 

 

Amount

 

 

Per Share

 

 

Amount

 

Net investment income

 

 

1.14

 

 

$

22,199,205

 

 

 

0.63

 

 

$

6,743,100

 

Net realized gains

 

 

0.11

 

 

 

2,137,087

 

 

 

0.05

 

 

 

436,852

 

Distributions in excess of net investment income

 

 

0.04

 

 

 

870,983

 

 

 

0.00

 

 

 

 

Total

 

 

1.29

 

 

$

25,207,275

 

 

 

0.68

 

 

$

7,179,952

 

 

(1) There were no Class S or Class D shares outstanding for the nine months ended and as of September 30, 2024.

(2) Common Shares issued during the nine months ended September 30, 2023 relate to the Private Offering and became Class I shares as part of Public Offering effective June 24, 2024. Common Shares issued pursuant to the Private Offering are reclassified as Class I shares to conform with current period presentation.