XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Borrowing
6 Months Ended
Jun. 30, 2024
Borrowing [Abstract]  
Borrowing

Note 6. Borrowing

On April 20, 2023, KLCC SPV GS1 LLC, a Delaware limited liability company and newly formed subsidiary of the Company, entered into a credit agreement with Goldman Sachs Bank USA (the “Secured Credit Facility”). The maximum principal amount of the Secured Credit Facility as of June 30, 2024 is $300 million, which can be drawn in U.S. dollars subject to certain conditions. The maturity date of the Secured Credit Facility is May 1, 2028.

Amounts drawn under the Secured Credit Facility will bear interest at Term SOFR plus a margin. Advances used to finance the purchase or origination of loans under the Secured Credit Facility initially bear interest at Term SOFR plus a spread of (i) if the percentage of loans that are broadly syndicated loans (“BSL”) is 60% or higher on each day during such interest period, 3.25%, (ii) if the percentage of loans that are BSL is less than 60% during any day during such interest period but higher than 30% on each day during such interest period, 3.35% and (iii) in relation to either (A) any period in the 18 months following the closing of the Secured Credit Facility during which the percentage of loans that are BSL is less than 30% on any day during such interest period or (B) any interest period that occurs more than 18 months following the closing of the Secured Credit Facility, 3.50%. In addition, under the Secured Credit Facility, KLCC SPV GS1 LLC is required to utilize a minimum percentage of the financing commitments (such amount, the “Minimum Utilization Amount”), with unused amounts below such Minimum Utilization Amount accruing a fee (“Minimum Utilization Fee”). On November 14, 2023, the Periods and Target Utilization Percentages set forth in the Minimum Utilization Payment Table in the Secured Credit Facility were amended. Such amendments were not material to the Company’s financial statements. As of June 30, 2024, there were no unused amounts subject to the Minimum Utilization Fee. Additionally, KLCC SPV GS1 LLC is required to pay non-utilization fees (“Non-Utilization Fees”), on an amount equal to the excess (if any) of (x) the Adjusted Maximum Facility Amount in effect on such day over (y) the greater of the Minimum Utilization Amount and the Loan Amount on such day at a rate of 1.00% per annum. Each defined term without definition in this paragraph shall have the meaning ascribed to such term in the Secured Credit Facility.

The Secured Credit Facility contains customary covenants, including certain limitations on the activities of KLCC SPV GS1 LLC, including limitations on incurrence of incremental indebtedness, and customary events of default. The Secured Credit Facility is secured by a perfected first priority security interest in the assets of KLCC SPV GS1 LLC and on any payments received by KLCC SPV GS1 LLC in respect of those assets. Assets pledged to the lenders under the Secured Credit Facility will not be available to pay the other debts of the Company. As of June 30, 2024, the Company was in compliance with all covenants and other requirements under the Secured Credit Facility.

The estimated fair value of the Secured Credit Facility approximated the principal value of $255,000,000 on the consolidated statement of assets and liabilities as of June 30, 2024 and is categorized as Level III under the ASC 820 fair value hierarchy.

Borrowings of KLCC SPV GS1 LLC are considered borrowings of the Company for purposes of complying with the asset coverage requirements under the 1940 Act.

The following tables summarize the average debt outstanding and the interest rates on the Secured Credit Facility for the three and six months ended June 30, 2024 and June 30, 2023, respectively:

 

 

For the Three Months Ended June 30,

 

 

 

2024

 

 

2023

 

Average Debt Outstanding

 

$

255,000,000

 

 

$

1,616,667

 

Effective Interest Rate

 

 

9.24

%

 

 

8.49

%

Weighted Average Interest Rate (1)

 

 

8.79

%

 

 

8.49

%

 

(1)
The calculation of weighted average interest rate does not include minimum utilization fees, non-utilization fees or the amortization of deferred financing costs.

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Average Debt Outstanding

 

$

238,556,019

 

 

$

1,616,667

 

Effective Interest Rate

 

 

9.54

%

 

 

8.49

%

Weighted Average Interest Rate (1)

 

 

8.80

%

 

 

8.49

%

 

(1)
The calculation of weighted average interest rate does not include minimum utilization fees, non-utilization fees or the amortization of deferred financing costs.

 

For the three and six months ended June 30, 2024 and June 30, 2023, the components of interest expense related to the Secured Credit Facility were as follows:

 

 

For the Three Months Ended June 30,

 

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

5,589,377

 

 

$

22,875

 

Minimum utilization fee

 

 

 

 

 

 

Non-utilization fees

 

 

113,750

 

 

 

505,639

 

Amortization of deferred financing costs

 

 

171,595

 

 

 

133,881

 

Total interest and debt financing expense

 

$

5,874,722

 

 

$

662,395

 

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Borrowing interest expense

 

$

10,462,158

 

 

$

22,875

 

Minimum utilization fee

 

 

261,056

 

 

 

 

Non-utilization fees

 

 

280,486

 

 

 

505,639

 

Amortization of deferred financing costs

 

 

343,189

 

 

 

133,881

 

Total interest and debt financing expense

 

$

11,346,889

 

 

$

662,395