XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1
Net Assets (Tables)
12 Months Ended
Dec. 31, 2023
Net Assets [Abstract]  
Summary of Total Common Shares Issued and Proceeds Received

The following table summarizes the total Common Shares issued and proceeds received during the period from the Company’s formation to December 31, 2023:

 

Date of Closing

 

Common Shares Issued

 

 

NAV per Common Share

 

 

Subscription Price Per Common Share

 

 

Proceeds Received

 

December 31, 2022

 

 

500

 

 

$

20.00

 

 

$

20.00

 

 

$

10,000

 

February 1, 2023

 

 

4,037,850

 

 

$

20.00

 

 

$

20.00

 

 

$

80,757,000

 

March 1, 2023

 

 

50,251

 

 

$

19.80

 

 

$

19.90

 

 

$

1,000,000

 

March 31, 2023

 

 

6,314,992

 

 

$

19.78

 

 

$

19.81

 

 

$

125,100,000

 

May 1, 2023

 

 

62,877

 

 

$

19.87

 

 

$

19.88

 

 

$

1,250,000

 

June 1, 2023

 

 

3,579

 

 

$

19.55

 

 

$

19.56

 

 

$

70,000

 

July 3, 2023

 

 

1,455

 

 

$

20.06

 

 

$

20.07

 

 

$

29,200

 

August 1, 2023

 

 

4,754

 

 

$

20.32

 

 

$

20.32

 

 

$

96,600

 

September 1, 2023

 

 

14,829

 

 

$

20.13

 

 

$

20.13

 

 

$

298,500

 

October, 2 2023

 

 

14,223

 

 

$

20.39

 

 

$

20.39

 

 

$

290,000

 

November 1, 2023

 

 

1,589

 

 

$

20.45

 

 

$

20.45

 

 

$

32,500

 

Totals

 

 

10,506,899

 

 

 

 

 

 

 

 

$

208,933,800

 

Distribution Declarations and Common Shares Issued

The following table summarizes the distribution declarations and Common Shares issued pursuant to the DRP for the year ended December 31, 2023

Date Declared

 

Record Date

 

Payment Date

 

Amount
Per Share

 

 

Distribution
Declared

 

 

DRP Shares
Issued

 

 

Value of DRP
Shares Issued

 

December 29, 2023

 

December 31, 2023

 

January 30, 2024

 

$

0.04

 

 

$

431,411

 

 

 

12,826

 

 

$

263,317

 

November 10, 2023

 

December 31, 2023

 

January 30, 2024

 

$

0.52

 

 

$

5,608,339

 

 

 

166,736

 

 

$

3,423,081

 

August 7, 2023

 

August 7, 2023

 

August 22, 2023

 

$

0.38

 

 

$

4,040,011

 

 

 

123,021

 

 

$

3,037,048

 

May 9, 2023

 

May 9, 2023

 

June 29, 2023

 

$

0.30

 

 

$

3,139,941

 

 

 

155,348

 

 

$

2,499,783

 

 

 

 

 

 

 

 

 

$

13,219,702

 

 

 

457,931

 

 

$

9,223,229

 

Sources of Cash Distributions [Table Text Block] The following table presents the sources of distributions on a GAAP basis that the Company has declared on its Common Shares for the year ended December 31, 2023:

 

 

Per Share

 

 

Amount

 

Net investment income

 

 

1.08

 

 

$

11,643,693

 

Net realized gains

 

 

0.15

 

 

 

1,566,093

 

Distributions in excess of net investment income(1)

 

 

-

 

 

 

9,916

 

Total

 

 

1.23

 

 

$

13,219,702

 

 

(1)
Distributions in excess of net investment income are less than $.01 per share