XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Investments    
Non-controlled/non-affiliate company investments, at fair value (amortized cost of $1,842,488 and $1,687,681, respectively) $ 1,825,985,000 $ 1,681,609,000
Cash and cash equivalents 68,940,000 66,944,000
Interest receivable 12,224,000 10,794,000
Due from affiliate for expense support (See Note 5) 2,641,000 3,624,000
Receivable for investments sold 750,000 13,454,000
Deferred offering costs 46,000 67,000
Prepaid expenses 23,000 44,000
Other assets 52,000 0
Total assets 1,910,661,000 1,776,536,000
Liabilities    
Secured borrowings (net of $6,472 and $3,853 deferred financing costs, respectively) (See Note 6) 936,528,000 905,647,000
Management fees payable 801,000 745,000
Distributions payable 7,417,000 7,329,000
Payable for investments purchased 35,242,000 12,061,000
Interest payable 8,637,000 15,671,000
Due to affiliate for expense support (See Note 5) 2,641,000 3,624,000
Payable for share repurchases 6,100,000 2,006,000
Board of Trustees' fees payable 125,000 325,000
Offering costs payable 75,000 75,000
Accounts payable and accrued expenses 3,030,000 2,913,000
Total liabilities 1,000,596,000 950,396,000
Commitments and contingencies (See Note 7)
Net Assets: (See Note 8)    
Paid-in-capital in excess of par value 914,690,000 824,944,000
Total distributable earnings (loss) (4,994,000) 863,000
Total net assets 910,065,000 826,140,000
Total liabilities and net assets 1,910,661,000 1,776,536,000
Common Class S    
Net Assets: (See Note 8)    
Common shares of beneficial interest 9,000 7,000
Common Class D    
Net Assets: (See Note 8)    
Common shares of beneficial interest 9,000 8,000
Common Class I    
Net Assets: (See Note 8)    
Common shares of beneficial interest 351,000 318,000
Non-controlled/Non-affiliated    
Investments    
Non-controlled/non-affiliate company investments, at fair value (amortized cost of $1,842,488 and $1,687,681, respectively) $ 1,825,985,000 $ 1,681,609,000