XML 87 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED FINANCIAL HIGHLIGHTS (Details) - USD ($)
$ / shares in Units, $ in Thousands
11 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Feb. 08, 2022
[1]
Supplemental Data:        
Net assets, end of period $ 260,301 [1] $ 826,140 $ 354,831 $ 0
Ratio to average net assets:        
Ratio of interest and debt financing expenses to average net assets 1.82%      
Ratio of total expenses to average net assets 3.02%      
Effect of expense support to average net assets ratio (0.61%)      
Common Class S        
Per share data:        
Net asset value, beginning of period (in dollars per share)   $ 24.69 $ 0  
Net investment income (loss) (in dollars per share)   2.46 0.73  
Net realized gains (losses) (in dollars per share)   0.03 0  
Net change in unrealized appreciation (depreciation) (in dollars per share)   (0.07) 0.17  
Net increase (decrease) in net assets resulting from operations (in dollars per share)   2.42 0.90  
Shareholder distributions (in dollars per share) $ 0 (2.365) (0.699)  
Early repurchase deduction fees (in dollars per share)   0 24.61  
Other (in dollars per share)   0 (0.12)  
Net asset value, end of period (in dollars per share) 0 $ 24.74 $ 24.69  
Supplemental Data:        
Shares outstanding, end of period (in shares)   749,491 149,838  
Total return (as a percent)   10.23% 3.21%  
Ratio to average net assets:        
Ratio of net expenses to average net assets before expense support and waived fees   7.43% 8.30%  
Ratio of net expenses to average net assets after expense support and waived fees   5.20% 5.58%  
Ratio of net investment income (loss) to average net assets   10.63% 13.82%  
Portfolio turnover rate   20.75% 11.44%  
Asset coverage ratio   190.83% 314.08%  
Ratio of interest and debt financing expenses to average net assets   3.28% 3.96%  
Common Class S | Common Stock        
Supplemental Data:        
Net assets, end of period   $ 18,546 $ 3,699  
Common Class D        
Per share data:        
Net asset value, beginning of period (in dollars per share)   $ 24.73 $ 0  
Net investment income (loss) (in dollars per share)   2.60 0.76  
Net realized gains (losses) (in dollars per share)   0.03 0  
Net change in unrealized appreciation (depreciation) (in dollars per share)   (0.06) 0.22  
Net increase (decrease) in net assets resulting from operations (in dollars per share)   2.57 0.98  
Shareholder distributions (in dollars per share) 0 (2.510) (0.735)  
Early repurchase deduction fees (in dollars per share)   0 24.61  
Other (in dollars per share)   0 (0.12)  
Net asset value, end of period (in dollars per share) 0 $ 24.79 $ 24.73  
Supplemental Data:        
Shares outstanding, end of period (in shares)   814,351 107,266  
Total return (as a percent)   10.91% 3.53%  
Ratio to average net assets:        
Ratio of net expenses to average net assets before expense support and waived fees   6.97% 6.55%  
Ratio of net expenses to average net assets after expense support and waived fees   4.66% 3.96%  
Ratio of net investment income (loss) to average net assets   11.53% 12.18%  
Portfolio turnover rate   20.75% 11.44%  
Asset coverage ratio   190.83% 314.08%  
Ratio of interest and debt financing expenses to average net assets   3.33% 3.21%  
Common Class D | Common Stock        
Supplemental Data:        
Net assets, end of period   $ 20,188 $ 2,652  
Common Class I        
Per share data:        
Net asset value, beginning of period (in dollars per share)   $ 24.73 $ 24.70  
Net investment income (loss) (in dollars per share) 1.60 2.68 2.97  
Net realized gains (losses) (in dollars per share) (0.02) 0.03 0.07  
Net change in unrealized appreciation (depreciation) (in dollars per share) (0.34) (0.07) (0.06)  
Net increase (decrease) in net assets resulting from operations (in dollars per share) 1.24 2.64 2.98  
Shareholder distributions (in dollars per share) (1.535) (2.570) (2.890)  
Early repurchase deduction fees (in dollars per share) 25.00 0 0  
Other (in dollars per share) 0 0 (0.06)  
Net asset value, end of period (in dollars per share) $ 24.70 $ 24.80 $ 24.73  
Supplemental Data:        
Shares outstanding, end of period (in shares) 10,540,040 31,750,143 14,091,386  
Total return (as a percent) 4.91% 11.22% 12.52%  
Ratio to average net assets:        
Ratio of net expenses to average net assets before expense support and waived fees 2.41% 6.19% 6.34%  
Ratio of net expenses to average net assets after expense support and waived fees 7.13% 4.01% 4.56%  
Ratio of net investment income (loss) to average net assets 12.11% 11.32% 12.02%  
Portfolio turnover rate 267.94% 20.75% 11.44%  
Asset coverage ratio   190.83% 314.08%  
Ratio of interest and debt financing expenses to average net assets   3.04% 3.73%  
Common Class I | Common Stock        
Supplemental Data:        
Net assets, end of period $ 260,301 $ 787,406 $ 348,480  
[1] For the period February 8, 2022 (inception) through December 31, 2022