XML 72 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE MEASUREMENTS - Schedule of Valuation Techniques and Significant Unobservable Inputs Used in Level 3 Fair Value Measurements of Assets (Details) - Level 3
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 1,276,467,000 $ 395,231,000
First-Lien Debt | Yield Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 1,153,845,000 $ 282,615,000
First-Lien Debt | Yield Method | Low | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0583 0.0613
First-Lien Debt | Yield Method | High | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1920 0.1648
First-Lien Debt | Yield Method | Weighted Average | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0980 0.1088
First-Lien Debt | Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 8,969,000 $ 3,166,000
First-Lien Debt | Market Approach | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8 7.5
First-Lien Debt | Market Approach | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 15.5 7.5
First-Lien Debt | Market Approach | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 12.59 7.5
First-Lien Debt | Recent Transactions    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments valued using recent transactions $ 107,270,000 $ 68,615,000
Subordinated Debt | Yield Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 95,793,000 $ 100,086,000
Subordinated Debt | Yield Method | Low | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1182 0.1157
Subordinated Debt | Yield Method | High | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.2500 0.2063
Subordinated Debt | Yield Method | Weighted Average | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1520 0.1396
Subordinated Debt | Market Approach, EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 1,765,000  
Subordinated Debt | Market Approach, EBITDA Multiple | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14  
Subordinated Debt | Market Approach, EBITDA Multiple | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14  
Subordinated Debt | Market Approach, EBITDA Multiple | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14  
Subordinated Debt | Recent Transactions    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments valued using recent transactions $ 5,435,000 $ 1,844,000
Equity Investments | Yield Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 657,000 $ 528,000
Equity Investments | Yield Method | Low | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0800 0.0836
Equity Investments | Yield Method | High | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1606 0.1516
Equity Investments | Yield Method | Weighted Average | Implied Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1379 0.0835
Equity Investments | Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 15,272,000  
Equity Investments | Market Approach | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8  
Equity Investments | Market Approach | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 22  
Equity Investments | Market Approach | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 12.98  
Equity Investments | Market Approach, ARR Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 166,000  
Equity Investments | Market Approach, ARR Multiple | Low | ARR Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 5 3.5
Equity Investments | Market Approach, ARR Multiple | High | ARR Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 5 3.5
Equity Investments | Market Approach, ARR Multiple | Weighted Average | ARR Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 5 3.5
Equity Investments | Market Approach, EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value   $ 8,779,000
Equity Investments | Market Approach, EBITDA Multiple | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   8.5
Equity Investments | Market Approach, EBITDA Multiple | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   19.5
Equity Investments | Market Approach, EBITDA Multiple | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   11.49
Equity Investments | Market Approach, EBITDA Multiple Two    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value   $ 57,000
Equity Investments | Market Approach, EBITDA Multiple Two | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   9
Equity Investments | Market Approach, EBITDA Multiple Two | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   9
Equity Investments | Market Approach, EBITDA Multiple Two | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   9
Equity Investments | Recent Transactions    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments valued using recent transactions $ 3,619,000 $ 860,000