XML 57 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
SECURED BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Components of Interest Expense and Debt Financing Expenses and Borrowings
For the years ended December 31, 2024, 2023, and for the the period from February 8, 2022 (inception) through December 31, 2022, the components of interest expense related to the Bank of America Credit Facility were as follows:

For the Years Ended December 31,
20242023
2022 (2)
Borrowing interest expense$6,912 $10,144 $3,697 
Unused fees516 434 312 
Amortization of deferred financing costs (1)
621 174 74 
Total interest and debt financing expenses$8,049 $10,752 $4,083 
_______________
(1)For the years ended December 31, 2024, 2023, and for the the period from February 8, 2022 (inception) through December 31, 2022, $0, $2, and $462, respectively, of deferred financing costs were designated for reimbursement pursuant to the Expense Support Agreement.
(2)For the period February 8, 2022 (inception) through December 31, 2022.
For the year ended December 31, 2024, the components of interest expense related to the 2024 Notes were as follows:
For the Year Ended December 31, 2024
Borrowing interest expense$10,009 
Unused fees— 
Amortization of deferred financing costs
— 
Total interest and debt financing expenses$10,009 
For the period from December 11, 2024 through December 31, 2024, the components of interest expense related to the Scotiabank Credit Facility were as follows:
For the period from December 11, 2024 through December 31, 2024
Borrowing interest expense$1,157 
Unused fees52 
Amortization of deferred financing costs
Total interest and debt financing expenses$1,211 
The Fund’s debt obligations consisted of the following as of December 31, 2024 and December 31, 2023:
December 31, 2024
Bank of America Credit Facility
CLO-I
Scotiabank Credit Facility
Total
Total Commitment$350,000 $306,000 $450,000 $1,106,000 
Borrowings Outstanding (1)
325,000 306,000 278,500 909,500 
Unused Portion (2)
25,000 — 171,500 196,500 
Amount Available (3)
12,003 — 145,347 157,350 
_______________
(1)Borrowings outstanding on the consolidated statement of assets and liabilities are net of deferred financing costs.
(2)The unused portion is the amount upon which commitment fees are based.
(3)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
December 31, 2023
Bank of America Credit FacilityTotal
Total Commitment$250,000 $250,000 
Borrowings Outstanding (1)
165,750 165,750 
Unused Portion (2)
84,250 84,250 
Amount Available (3)
51,883 51,883 
_______________
(1)Borrowings outstanding on the consolidated statement of assets and liabilities are net of deferred financing costs.
(2)The unused portion is the amount upon which commitment fees are based.
(3)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios
For the years ended December 31, 2024, 2023, and for the period from February 8, 2022 (inception) through December 31, 2022, the components of interest expense and debt financing expenses were as follows:
For the Years Ended December 31,
20242023
2022 (1)
Borrowing interest expense$18,078 $10,144 $3,697 
Unused fees568 434 312 
Amortization of deferred financing costs (2)
623 174 74 
Total interest and debt financing expenses$19,269 $10,752 $4,083 
Average interest rate (3)
7.43 %7.73 %4.90 %
Average daily borrowings$250,978 $136,894 $116,212 
______________
(1)For the the period from February 8, 2022 (inception) through December 31, 2022
(2)For the years ended December 31, 2024, 2023, and for the the period from February 8, 2022 (inception) through December 31, 2022, $0, $2 and $462, respectively, of deferred financing costs were designated for reimbursement pursuant to the Expense Support Agreement.
(3)Average interest rate includes borrowing interest expense and unused fees.
Schedule of Contractual Maturities of the Fund Debt Obligations
The following tables show the contractual maturities of the Fund’s debt obligations as of December 31, 2024 and December 31, 2023:
Payments Due by Period
As of December 31, 2024
TotalLess than 1 Year1 to 3 years3 to 5 yearsMore than 5 Years
Bank of America Credit Facility$325,000 $— $— $325,000 $— 
Scotiabank Credit Facility
278,500 — — — 278,500 
CLO-I306,000 — — — 306,000 
Total debt obligations$909,500 $— $— $325,000 $584,500 
Payments Due by Period
As of December 31, 2023
TotalLess than 1 Year1 to 3 years3 to 5 yearsMore than 5 Years
Bank of America Credit Facility$165,750 $— $— $165,750 $— 
Total debt obligations$165,750 $— $— $165,750 $—