XML 29 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Investments    
Non-controlled/non-affiliated company investments, at fair value (amortized cost of $1,687,681 and $516,168, respectively) $ 1,681,609 $ 512,036
Cash and cash equivalents 66,944 8,679
Due from affiliate for expense support (See Note 5) 3,624 2,968
Deferred offering costs 67 0
Interest receivable 10,794 5,758
Receivable for investments sold 13,454 161
Prepaid expenses 44 41
Total assets 1,776,536 529,643
Liabilities    
Secured borrowings (net of $3,853 and $749 deferred financing costs) (See Note 6) 905,647 165,001
Distributions payable 7,329 3,584
Management fees payable 745 0
Payable for investments purchased 12,061 338
Offering costs payable 75 0
Interest payable 15,671 630
Due to affiliate for expense support (See Note 5) 3,624 2,968
Payable for share repurchases 2,006 0
Board of Trustees' fees payable 325 128
Accounts payable and accrued expenses 2,913 2,163
Total liabilities 950,396 174,812
Commitments and contingencies (See Note 7)
Net Assets: (See Note 8)    
Paid-in-capital in excess of par value 824,944 357,241
Total distributable earnings (loss) 863 (2,553)
Total net assets 826,140 354,831
Total liabilities and net assets 1,776,536 529,643
Common Class S    
Net Assets: (See Note 8)    
Common shares of beneficial interest 7 1
Common Class D    
Net Assets: (See Note 8)    
Common shares of beneficial interest 8 1
Common Class I    
Net Assets: (See Note 8)    
Common shares of beneficial interest 318 141
Non-controlled/Non-affiliated    
Investments    
Non-controlled/non-affiliated company investments, at fair value (amortized cost of $1,687,681 and $516,168, respectively) $ 1,681,609 $ 512,036