XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Investment income:    
Payment-in-kind interest income $ 872,000 $ 567,000
Dividend income 49,000 73,000
Other income 163,000 18,000
Expenses:    
Interest and debt financing expenses 3,026,000 2,476,000
Professional fees 96,000 201,000
Management fees (Note 5) 689,000 0
Income based incentive fees (Note 5) 1,755,000 0
Board of Trustees’ fees 125,000 125,000
Administration fees (See Note 5) 166,000 118,000
Other general and administrative expenses 178,000 130,000
Distribution and shareholder servicing fees   0
Offering costs 172,000 131,000
Total expenses 6,225,000 3,181,000
Expense support (See Note 5) (195,000) (155,000)
Management fees waived (Note 5) (689,000) 0
Incentive fees waived (Note 5) (1,755,000) 0
Net expenses 3,586,000 3,026,000
Net investment income (loss) 12,469,000 7,213,000
Realized and unrealized gain (loss) on investments:    
Net realized gain (loss) on non-controlled/non-affiliated company investments 53,000 8,000
Net change in unrealized appreciation (depreciation):    
Non-controlled/non-affiliated company investments (2,338,000) (1,030,000)
Net increase (decrease) in net assets resulting from operations $ 10,113,000 $ 6,191,000
Per share data:    
Weighted average common shares outstanding - basic (in shares) 16,053,500 0
Weighted average common shares outstanding - diluted (in shares) 254,640  
Class S Common Shares    
Expenses:    
Distribution and shareholder servicing fees $ 14,000 $ 0
Per share data:    
Net investment income (loss) per share - basic (in dollars per share) $ 0.70 $ 0
Net investment income (loss) per share - diluted (in dollars per share) 0.70 0
Net increase (decrease) in net assets resulting from operations per share (in dollars per share) $ 0.55 $ 0
Weighted average common shares outstanding - basic (in shares) 272,234 0
Weighted average common shares outstanding - diluted (in shares) 272,234 0
Class D Common Shares    
Expenses:    
Distribution and shareholder servicing fees $ 4,000 $ 0
Per share data:    
Net investment income (loss) per share - basic (in dollars per share) $ 0.73 $ 0
Net investment income (loss) per share - diluted (in dollars per share) 0.73 0
Net increase (decrease) in net assets resulting from operations per share (in dollars per share) $ 0.56 $ 0
Weighted average common shares outstanding - basic (in shares) 254,640  
Weighted average common shares outstanding - diluted (in shares)   0
Class I Common Shares    
Per share data:    
Net investment income (loss) per share - basic (in dollars per share) $ 0.75 $ 0.68
Net investment income (loss) per share - diluted (in dollars per share) 0.75 0.68
Net increase (decrease) in net assets resulting from operations per share (in dollars per share) $ 0.61 $ 0.59
Weighted average common shares outstanding - basic (in shares)   10,540,040
Weighted average common shares outstanding - diluted (in shares) 16,053,500 10,540,040
Non-controlled/Non-affiliated    
Investment income:    
Interest income $ 14,971,000 $ 9,581,000
Payment-in-kind interest income 872,000 567,000
Dividend income 49,000 73,000
Other income 163,000 18,000
Total investment income 16,055,000 10,239,000
Realized and unrealized gain (loss) on investments:    
Net realized gain (loss) on non-controlled/non-affiliated company investments 53,000 8,000
Net change in unrealized appreciation (depreciation):    
Non-controlled/non-affiliated company investments (2,338,000) (1,030,000)
Income tax (provision) benefit (71,000) 0
Total net realized and unrealized gain (loss) on investments $ (2,356,000) $ (1,022,000)