XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
5 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2023
Cash flows from operating activities:    
Net increase (decrease) in net assets resulting from operations $ 3,802 [1] $ 13,564
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities    
Purchase of investments (25,235) [2] (53,529)
Proceeds from principal repayments and sales of investments 26,590 [2] 13,404
Payment-in-kind interest (239) [2] (1,074)
Amortization of premium/accretion of discount, net (191) [2] (490)
Net realized (gain) loss on investments 267 [2] (618)
Net change in unrealized (appreciation) depreciation on investments 1,005 [2] 2,239
Amortization of deferred financing costs 0 [2] 78
Changes in operating assets and liabilities:    
Due from affiliate expense support (1,660) [2] (311)
Receivable for investments sold (9,410) [2] (8)
Interest receivable (4,854) [2] 347
Prepaid expenses (74) [2] (82)
Payable for investments purchased 4,840 [2] 0
Interest payable 543 [2] (52)
Due to affiliate expense support 1,660 [2] 311
Board of Trustees' fees payable 129 [2] (1)
Accounts payable and accrued expenses 469 [2] 26
Net cash provided by (used in) operating activities (2,358) [2] (26,196)
Cash flows from financing activities:    
Proceeds from issuance of common shares 1 [2] 7,720
Proceeds from secured borrowings 96,500 [2] 42,000
Repayments of secured borrowings (32,731) [2] (64,000)
Distributions paid 0 [2] (14,809)
Payments of deferred financing costs 0 [2] (23)
Net cash provided by (used in) financing activities 63,770 [2] (29,112)
Net increase (decrease) in cash and cash equivalents 61,412 [2] (55,308)
Cash and cash equivalents, beginning of period 0 [2] 65,785
Cash and cash equivalents, end of period 61,412 [2] 10,477
Supplemental information and non-cash activities:    
Purchases of investments (296,231) [2] 0
Cash paid during the period for interest 234 [2] 5,047
Financing costs paid through expense support 373 [2] 0
Cash paid during the period for excise taxes 0 [2] 2
Issuance of Class I common shares, net $ 263,500 [2] $ 0
[1] Period from February 8, 2022 (inception) through June 30, 2022.
[2] Period from February 8, 2022 (inception) through June 30, 2022.