0Q1P4Y0http://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent0001910950http://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesCurrentfalse0http://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent0http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent--12-31http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent00001910950aesi:DepreciationDepletionAndAccretionExpenseMember2022-01-012022-03-310001910950us-gaap:CommonClassAMember2023-03-310001910950srt:MaximumMember2023-01-012023-03-310001910950srt:MaximumMember2023-03-310001910950aesi:PriorToInitialPublicOfferingAndReorganizationMember2023-01-012023-03-310001910950us-gaap:PerformanceSharesMember2022-12-310001910950aesi:AsmcIncentivePlanMember2023-03-310001910950srt:MinimumMember2023-01-012023-03-310001910950us-gaap:GeneralPartnerMember2023-01-012023-03-310001910950aesi:BrighamOilGasLlcMember2023-03-310001910950us-gaap:GeneralPartnerMember2022-12-310001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMemberus-gaap:SubsequentEventMember2023-05-082023-05-080001910950us-gaap:RestrictedStockUnitsRSUMember2022-12-310001910950us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001910950us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100019109502022-03-310001910950us-gaap:RetainedEarningsMember2023-03-310001910950srt:MinimumMemberaesi:ProductsAndServicesMemberaesi:TwoCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001910950srt:MinimumMember2023-03-310001910950srt:MinimumMember2022-01-012022-03-310001910950aesi:BrighamEarthLlcMember2022-01-012022-03-310001910950aesi:LegacyOwnersMemberaesi:ClassAAndClassBMemberus-gaap:CommonStockMember2023-03-310001910950aesi:ProductivePlantPropertiesMember2022-12-3100019109502023-03-132023-03-130001910950us-gaap:CommonClassAMemberaesi:LongTermIncentivePlanMember2023-03-080001910950us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310001910950srt:MaximumMemberaesi:ProductsAndServicesMemberaesi:TwoCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001910950us-gaap:CommonClassBMember2023-05-030001910950us-gaap:FairValueInputsLevel2Memberaesi:TwoThousandTwentyOneTermLoanCreditFacilityMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-3100019109502021-12-310001910950aesi:StonebriarCommercialFinanceMember2023-03-310001910950aesi:AtlasSandCompanyLlcMembersrt:MaximumMember2023-01-012023-03-310001910950us-gaap:ComputerEquipmentMember2023-03-310001910950us-gaap:ServiceMember2022-01-012022-03-310001910950aesi:OperatingUnitsMemberus-gaap:SubsequentEventMember2023-05-082023-05-080001910950us-gaap:CommonClassBMember2022-12-310001910950us-gaap:GeneralPartnerMember2023-03-310001910950aesi:LogisticEquipmentMember2022-12-310001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMember2023-01-012023-03-310001910950us-gaap:CommonClassAMember2022-12-310001910950us-gaap:GeneralPartnerMember2022-01-012022-03-3100019109502023-03-3100019109502022-12-3100019109502023-01-012023-03-310001910950aesi:DepreciationDepletionAndAccretionExpenseMember2023-01-012023-03-310001910950us-gaap:OfficeEquipmentMember2022-12-310001910950us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-05-162022-05-160001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMemberaesi:AtlasSandCompanyLlcMember2022-01-012022-12-310001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2023-01-012023-03-310001910950aesi:LegacyOwnersMember2023-03-310001910950aesi:BrighamLandManagementLlcMember2023-03-3100019109502023-03-130001910950us-gaap:LeaseholdImprovementsMember2022-12-310001910950us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-07-282022-07-280001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMember2023-03-310001910950aesi:TwoThousandEighteenAssetBasedLoanCreditFacilityMember2023-02-220001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMember2023-01-012023-03-310001910950us-gaap:ProductMember2022-01-012022-03-310001910950aesi:AtlasSandCompanyLlcMembersrt:MinimumMember2023-01-012023-03-310001910950us-gaap:IPOMemberus-gaap:CommonClassAMember2023-01-012023-03-310001910950us-gaap:SubsequentEventMember2023-05-080001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMember2021-10-202021-10-200001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMemberus-gaap:LetterOfCreditMember2023-02-220001910950us-gaap:CommonClassAMember2023-05-030001910950aesi:AscoIncentivePlanMember2018-05-280001910950us-gaap:LandMember2023-03-310001910950aesi:AnthemVenturesLlcMember2022-12-310001910950aesi:TwoThousandEighteenAssetBasedLoanCreditFacilityMember2023-01-012023-03-310001910950aesi:TwoThousandEighteenAssetBasedLoanCreditFacilityMember2018-12-140001910950aesi:PurchaseCommitmentDatedMarch232022Member2023-03-310001910950us-gaap:GeneralPartnerMemberaesi:PriorToInitialPublicOfferingAndReorganizationMember2023-01-012023-03-310001910950srt:MinimumMemberaesi:ProductsAndServicesMemberaesi:TwoCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMemberus-gaap:LetterOfCreditMember2023-03-310001910950aesi:AscoIncentivePlanMembersrt:ScenarioPreviouslyReportedMember2018-05-280001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMemberus-gaap:StandbyLettersOfCreditMember2023-03-310001910950aesi:BrighamEarthLlcMember2023-01-012023-03-310001910950us-gaap:ServiceMember2023-01-012023-03-310001910950us-gaap:EquipmentMember2023-03-310001910950aesi:AscoIncentivePlanMember2023-03-310001910950us-gaap:LandMember2022-12-310001910950us-gaap:PerformanceSharesMember2023-03-310001910950srt:ParentCompanyMember2023-01-012023-03-310001910950aesi:PurchaseCommitmentDatedMarch232022Member2022-03-310001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMemberus-gaap:LineOfCreditMember2023-02-220001910950aesi:AscoIncentivePlanMember2023-01-012023-03-310001910950aesi:AfterInitialPublicOfferingAndReorganizationMember2023-01-012023-03-310001910950us-gaap:PerformanceSharesMember2023-01-012023-03-310001910950aesi:BrighamLandManagementLlcMember2022-01-012022-03-310001910950aesi:OperatingUnitsMemberus-gaap:SubsequentEventMember2023-05-080001910950us-gaap:IPOMemberus-gaap:CommonClassAMember2023-03-310001910950aesi:ClasspunitsMember2022-12-310001910950us-gaap:ParentMember2023-05-030001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMember2023-01-012023-01-310001910950aesi:BrighamEarthLlcMember2022-12-310001910950us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-01-012023-03-310001910950us-gaap:IPOMember2022-12-310001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMembersrt:MaximumMember2023-03-310001910950us-gaap:IPOMemberus-gaap:CommonClassAMember2023-03-132023-03-130001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMember2023-03-310001910950aesi:StonebriarCommercialFinanceMemberaesi:TransportationAndLogisticsEquipmentMember2022-05-162022-05-160001910950srt:ParentCompanyMemberus-gaap:CommonClassAMember2023-03-310001910950us-gaap:CommonClassBMember2023-01-012023-03-3100019109502018-12-142018-12-140001910950us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001910950us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-03-310001910950us-gaap:AdditionalPaidInCapitalMember2023-03-310001910950aesi:AscoIncentivePlanMember2022-01-012022-03-310001910950us-gaap:ComputerEquipmentMember2022-12-310001910950us-gaap:RetainedEarningsMemberaesi:AfterInitialPublicOfferingAndReorganizationMember2023-01-012023-03-3100019109502022-04-300001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMember2022-01-012022-12-310001910950aesi:LegacyOwnersMembersrt:ParentCompanyMember2023-03-310001910950srt:ParentCompanyMemberus-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001910950us-gaap:CommonClassAMemberaesi:LongTermIncentivePlanMember2023-03-310001910950srt:MaximumMemberaesi:ProductsAndServicesMemberaesi:TwoCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001910950srt:MaximumMemberus-gaap:PerformanceSharesMember2023-01-012023-03-310001910950srt:MinimumMember2021-10-200001910950aesi:BrighamLandManagementLlcMember2022-12-310001910950us-gaap:ProductMember2023-01-012023-03-310001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-01-012023-03-310001910950us-gaap:EquipmentMember2022-12-310001910950us-gaap:OfficeEquipmentMember2023-03-310001910950srt:ParentCompanyMemberus-gaap:CommonClassBMember2023-03-310001910950us-gaap:CommonClassAMember2023-01-012023-03-310001910950aesi:AsmcIncentivePlanMember2023-01-012023-03-310001910950aesi:BrighamLandManagementLlcMember2023-01-012023-03-310001910950aesi:BrighamOilGasLlcMember2022-12-310001910950srt:MaximumMember2021-10-200001910950us-gaap:GeneralPartnerMember2021-12-310001910950aesi:PerformanceBasedRestrictedStockUnitsMember2023-01-012023-03-310001910950aesi:BrighamEarthLlcMember2023-03-310001910950aesi:AsmcIncentivePlanMember2022-01-012022-03-310001910950us-gaap:IPOMemberus-gaap:CommonClassAMember2023-03-130001910950aesi:ClasspunitsMember2023-01-012023-03-310001910950aesi:DredgesAndRelatedEquipmentMember2022-07-282022-07-280001910950us-gaap:ConstructionInProgressMember2023-03-3100019109502022-01-012022-03-310001910950aesi:ProductivePlantPropertiesMember2023-03-310001910950aesi:TwoThousandEighteenABLCreditFacilityMemberus-gaap:StandbyLettersOfCreditMember2022-12-310001910950us-gaap:IPOMember2023-01-012023-03-3100019109502022-01-012022-12-310001910950us-gaap:ConstructionInProgressMember2022-12-310001910950us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001910950us-gaap:SubsequentEventMemberus-gaap:CommonClassAMember2023-05-082023-05-080001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMember2021-10-200001910950aesi:ClasspunitsMember2023-03-3100019109502023-04-300001910950us-gaap:LeaseholdImprovementsMember2023-03-310001910950us-gaap:FairValueInputsLevel2Memberaesi:TwoThousandTwentyOneTermLoanCreditFacilityMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMemberaesi:AtlasSandCompanyLlcMember2023-01-012023-01-310001910950srt:MinimumMemberus-gaap:PerformanceSharesMember2023-01-012023-03-310001910950aesi:AnthemVenturesLlcMember2023-01-012023-03-310001910950aesi:TwoThousandTwentyThreeABLCreditFacilityMember2023-02-222023-02-220001910950us-gaap:CommonClassBMember2023-03-310001910950us-gaap:RestrictedStockUnitsRSUMember2023-03-310001910950us-gaap:CommonClassAMember2022-03-310001910950aesi:TwoThousandTwentyOneTermLoanCreditFacilityMembersrt:MinimumMember2021-10-200001910950us-gaap:IPOMember2023-03-132023-03-130001910950aesi:AfterInitialPublicOfferingAndReorganizationMember2023-03-142023-03-310001910950us-gaap:CommonClassBMember2022-03-310001910950us-gaap:RoyaltyAgreementsMembersrt:MinimumMember2023-01-012023-03-310001910950aesi:LogisticEquipmentMember2023-03-310001910950us-gaap:IPOMember2023-03-31xbrli:purexbrli:sharesaesi:Voteiso4217:USDiso4217:USDxbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-41640

 

Atlas Energy Solutions Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

88-0523830

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

5918 W. Courtyard Drive, Suite 500

Austin, Texas

78730

(Address of principal executive offices)

(Zip Code)

(512) 220-1200

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A common stock, par value $0.01 per share

 

AESI

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☒*

* The registrant completed its initial public offering on March 13, 2023 and, accordingly, has not been subject to the reporting requirements under Section 13 or 15(d) of the Securities Exchange Act of 1934 as amended for the past 90 days.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of May 3, 2023, the registrant had 57,147,501 shares of Class A common stock, $0.01 par value per share, and 42,852,499 shares of Class B common stock, $0.01 par value per share, outstanding, for a combined total of 100,000,000 shares of common stock outstanding.

 

 


Table of Contents

 

 

 

Page

PART I.

FINANCIAL INFORMATION

1

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

Condensed Consolidated Balance Sheets

1

 

Condensed Consolidated Statements of Operations

2

 

Condensed Consolidated Statements of Stockholders' and Members' Equity and Redeemable Noncontrolling Interest

3

 

Condensed Consolidated Statements of Cash Flows

4

 

Notes to Unaudited Condensed Consolidated Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

32

Item 4.

Controls and Procedures

32

 

 

 

PART II.

OTHER INFORMATION

33

 

 

 

Item 1.

Legal Proceedings

33

Item 1A.

Risk Factors

33

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

34

Item 3.

Defaults Upon Senior Securities

34

Item 4.

Mine Safety Disclosures

35

Item 5.

Other Information

35

Item 6.

Exhibits

35

SIGNATURES

37

 

 


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Atlas Energy Solutions Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

 

March 31,

 

 

December 31,

 

 

2023

 

 

2022

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

352,656

 

 

$

82,010

 

Accounts receivable

 

 

95,112

 

 

 

73,341

 

Accounts receivable - related parties

 

 

 

 

 

1,051

 

Inventories

 

 

3,790

 

 

 

5,614

 

Spare part inventories

 

 

12,225

 

 

 

10,797

 

Prepaid expenses and other current assets

 

 

6,871

 

 

 

5,918

 

Total current assets

 

 

470,654

 

 

 

178,731

 

Property, plant and equipment, net

 

 

601,964

 

 

 

541,524

 

Finance lease right-of-use assets

 

 

25,308

 

 

 

19,173

 

Operating lease right-of-use assets

 

 

3,843

 

 

 

4,049

 

Other long-term assets

 

 

2,099

 

 

 

7,522

 

Total assets

 

$

1,103,868

 

 

$

750,999

 

Liabilities, redeemable noncontrollable interest, and stockholders' and members' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

34,313

 

 

$

31,645

 

Accounts payable - related parties

 

 

199

 

 

 

154

 

Accrued liabilities

 

 

37,805

 

 

 

30,630

 

Current portion of long-term debt

 

 

25,102

 

 

 

20,586

 

Other current liabilities

 

 

6,811

 

 

 

5,659

 

Total current liabilities

 

 

104,230

 

 

 

88,674

 

Long-term debt, net of discount and deferred financing costs

 

 

114,018

 

 

 

126,588

 

Deferred tax liabilities

 

 

23,467

 

 

 

1,906

 

Other long-term liabilities

 

 

27,733

 

 

 

22,474

 

Total liabilities

 

 

269,448

 

 

 

239,642

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

777,955

 

 

 

 

Stockholders’ / members’ equity:

 

 

 

 

 

 

Members' equity

 

 

 

 

 

511,357

 

Preferred stock, $0.01 par value; 500,000,000 authorized; no shares issued and outstanding as of March 31, 2023

 

 

 

 

 

 

Class A common stock, $0.01 par value, 1,000,000,000 shares authorized, 57,147,501 shares issued and outstanding as of March 31, 2023

 

 

571

 

 

 

 

Class B common stock, $0.01 par value, 500,000,000 shares authorized, 42,852,499 shares issued and outstanding as of March 31, 2023

 

 

429

 

 

 

 

Additional paid-in-capital

 

 

53,731

 

 

 

 

Retained earnings

 

 

1,734

 

 

 

 

Total stockholders' and members' equity

 

 

56,465

 

 

 

511,357

 

Total liabilities, redeemable noncontrolling interest and stockholders’ and members’ equity

 

$

1,103,868

 

 

$

750,999

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

1


Atlas Energy Solutions Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share data)

 

 

For The Three Months Ended March 31,

 

 

2023

 

 

2022

 

Product sales

 

$

128,142

 

 

$

54,812

 

Service sales

 

 

25,276

 

 

 

5,042

 

Total sales

 

 

153,418

 

 

 

59,854

 

Cost of sales (excluding depreciation, depletion and accretion expense)

 

 

62,555

 

 

 

24,445

 

Depreciation, depletion and accretion expense

 

 

8,519

 

 

 

6,167

 

Gross profit

 

 

82,344

 

 

 

29,242

 

Selling, general and administrative expense (including stock and unit-based expense of $622 and $205 for the three months ended March 31, 2023 and 2022, respectively)

 

 

8,504

 

 

 

5,275

 

Operating income

 

 

73,840

 

 

 

23,967

 

Interest expense, net

 

 

(3,442

)

 

 

(3,990

)

Other income

 

 

184

 

 

 

1,094

 

Income before income taxes

 

 

70,582

 

 

 

21,071

 

Income tax expense

 

 

7,677

 

 

 

225

 

Net income

 

$

62,905

 

 

$

20,846

 

Less: Pre-IPO net income attributable to Atlas Sand Company, LLC

 

 

54,561

 

 

 

 

Less: Net income attributable to redeemable noncontrolling interest

 

 

6,610

 

 

 

 

Net income attributable to Atlas Energy Solutions, Inc.

 

$

1,734

 

 

 

 

 

 

 

 

 

 

 

Net income per Class A common share

 

 

 

 

 

 

Basic

 

$

0.03

 

 

 

 

Diluted

 

$

0.03

 

 

 

 

Weighted average Class A common shares outstanding

 

 

 

 

 

 

Basic

 

 

57,148

 

 

 

 

Diluted

 

 

57,408

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

2


Atlas Energy Solutions Inc.

Condensed Consolidated Statements of Stockholders' and Members' Equity and Redeemable Noncontrolling Interest

(Unaudited)

(In thousands)

 

 

Redeemable

 

 

 

Members'

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders'

 

 

 

Noncontrolling

 

 

 

Equity

 

 

Class A

 

 

Class B

 

 

Additional

 

 

Retained

 

 

and Members'

 

 

Interest

 

 

 

Value

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Paid-In-Capital

 

 

Earnings

 

 

Equity

 

Balance at December 31, 2022

 

$

 

 

 

$

511,357

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

511,357

 

Member distributions
 prior to IPO

 

 

 

 

 

 

(15,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,000

)

Net income prior
 to IPO and reorganization

 

 

 

 

 

 

54,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,561

 

Effect of Reorganization and reclassification to redeemable noncontrolling interest (Note 1)

 

 

771,345

 

 

 

 

(550,918

)

 

 

39,148

 

 

 

391

 

 

 

42,852

 

 

 

429

 

 

 

(221,247

)

 

 

 

 

 

(771,345

)

Issuance of common stock in
IPO, net of offering costs

 

 

 

 

 

 

 

 

 

18,000

 

 

 

180

 

 

 

 

 

 

 

 

 

292,478

 

 

 

 

 

 

292,658

 

Deferred tax liability arising
from the IPO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,753

)

 

 

 

 

 

(17,753

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

253

 

 

 

 

 

 

253

 

Net income after IPO
 and Reorganization

 

 

6,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,734

 

 

 

1,734

 

Balance at March 31, 2023

 

$

777,955

 

 

 

$

 

 

 

57,148

 

 

$

571

 

 

 

42,852

 

 

$

429

 

 

$

53,731

 

 

$

1,734

 

 

$

56,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

Members'

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders'

 

 

 

Noncontrolling

 

 

 

Equity

 

 

Class A

 

 

Class B

 

 

Additional

 

 

Retained

 

 

and Members'

 

 

Interest

 

 

 

Value

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Paid-In-Capital

 

 

Earnings

 

 

Equity

 

Balance at December 31, 2021

 

$

 

 

 

$

338,697

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

338,697

 

Unit-based compensation
expense

 

 

 

 

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

205

 

Net income

 

 

 

 

 

 

20,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,846

 

Balance at March 31, 2022

 

$

 

 

 

$

359,748

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

359,748

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

3


Atlas Energy Solutions Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

For The Three Months Ended March 31,

 

 

2023

 

 

2022

 

Operating activities:

 

 

 

 

 

 

Net income

 

$

62,905

 

 

$

20,846

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation, depletion and accretion expense

 

 

8,808

 

 

 

6,483

 

Amortization of debt discount

 

 

118

 

 

 

109

 

Amortization of deferred financing costs

 

 

87

 

 

 

109

 

Stock and unit-based compensation

 

 

622

 

 

 

205

 

Deferred income tax

 

 

3,808

 

 

 

 

Commodity derivatives gain

 

 

 

 

 

(855

)

Settlements on commodity derivatives

 

 

 

 

 

99

 

Other

 

 

206

 

 

 

(192

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(21,771

)

 

 

(3,708

)

Accounts receivable - related party

 

 

868

 

 

 

27

 

Inventories

 

 

1,824

 

 

 

642

 

Spare part inventories

 

 

(1,459

)

 

 

(906

)

Prepaid expenses and other current assets

 

 

(953

)

 

 

2,701

 

Other long-term assets

 

 

42

 

 

 

(2,042

)

Accounts payable

 

 

(3,178

)

 

 

(87

)

Accounts payable - related parties

 

 

45

 

 

 

(383

)

Deferred revenue

 

 

 

 

 

(932

)

Accrued liabilities and other liabilities

 

 

2,263

 

 

 

1,583

 

Net cash provided by operating activities

 

 

54,235

 

 

 

23,699

 

Investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(60,940

)

 

 

(6,037

)

Net cash used in investing activities

 

 

(60,940

)

 

 

(6,037

)

Financing Activities:

 

 

 

 

 

 

Net proceeds from IPO

 

 

303,426

 

 

 

 

Payment of offering costs

 

 

(1,581

)

 

 

 

Member distributions

 

 

(15,000

)

 

 

 

Principal payments on term loan borrowings

 

 

(8,226

)

 

 

(3,819

)

Issuance costs associated with debt financing

 

 

(530

)

 

 

(233

)

Payments under finance leases

 

 

(738

)

 

 

(175

)

Net cash provided by (used in) financing activities

 

 

277,351

 

 

 

(4,227

)

Net increase in cash and cash equivalents

 

 

270,646

 

 

 

13,435

 

Cash and cash equivalents, beginning of period

 

 

82,010

 

 

 

40,401

 

Cash and cash equivalents, end of period

 

$

352,656

 

 

$

53,836

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$

3,622

 

 

$

3,734

 

Supplemental disclosure of non-cash investing activities:

 

 

 

 

 

 

Property, plant and equipment in accounts payable and accrued liabilities

 

$

30,648

 

 

$

6,143

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Atlas Energy Solutions Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1 – Business and Organization

Atlas Energy Solutions Inc. (“Atlas Inc.” and together with its subsidiaries “we,” “us,” “our,” or the “Company”) was formed on February 3, 2022, pursuant to the laws of the State of Delaware. Atlas Inc. is a holding corporation and the ultimate parent company of Atlas Sand Company, LLC (“Atlas LLC”), a Delaware limited liability company formed on April 20, 2017. Atlas LLC is a producer of high-quality, locally sourced 100 mesh and 40/70 sand used as a proppant during the well completion process. Proppant is necessary to facilitate the recovery of hydrocarbons from oil and natural gas wells. One hundred percent of Atlas LLC’s sand reserves are located in Winkler and Ward Counties, Texas, within the Permian Basin and operations consist of proppant production and processing facilities, including one facility near Kermit, Texas (the “Kermit facility”) and a second facility near Monahans, Texas (the “Monahans facility”).

We are currently building a logistics platform with the goal of increasing the efficiency, safety and sustainability of the oil and natural gas industry within the Permian Basin. This will include the Dune Express, an overland conveyor infrastructure solution currently under construction, coupled with our fleet of fit-for-purpose trucks and trailers.

We sell products and services primarily to oil and natural gas exploration and production companies and oilfield services companies either under supply agreements or through spot sales on the open market.

Initial Public Offering

On March 13, 2023, we completed our initial public offering (the “IPO”) of 18,000,000 shares of the Company’s Class A common stock, par value $0.01 per share (“Class A common stock”) at a price of $18.00 per share. The IPO generated $324.0 million of gross proceeds and net proceeds of approximately $292.7 million. The gross proceeds were offset by $20.6 million of underwriting discounts and commissions, $4.4 million of current offering costs in 2023, and $6.3 million in offering costs paid in 2022 that were recorded to other long-term assets on the consolidated balance sheets as of December 31, 2022. The material terms of the IPO are described in the Company’s final prospectus, dated March 8, 2023 and filed with the Securities and Exchange Commission (“SEC”) pursuant to Rule 424(b)(4) of the Securities Act of 1933, as amended (the “Securities Act”), on March 10, 2023 (the “Final Prospectus”).

Reorganization

Pursuant to a master reorganization agreement (the “Master Reorganization Agreement”) dated March 8, 2023, by and among the Company, Atlas Sand Management Company, LLC, a Texas limited liability company (“ASMC”), Atlas LLC, Atlas Sand Holdings, LLC, a Delaware limited liability company (“Holdings”), Atlas Sand Operating, LLC, a Delaware limited liability company (“Atlas Operating”), Atlas Sand Holdings II, LLC, a Delaware limited liability company (“Holdings II”), Atlas Sand Management Company II, LLC, a Delaware limited liability company (“ASMC II”), and Atlas Sand Merger Sub, LLC, a Delaware limited liability company (“Merger Sub”), the Company and the parties thereto completed certain restructuring transactions (the “Reorganization”) in connection with the IPO. As part of the Reorganization:

Merger Sub merged with and into Atlas LLC, with Atlas LLC surviving as a wholly owned subsidiary of Atlas Operating;
Holdings, Holdings II and ASMC II were formed (collectively with ASMC, the “HoldCos”), through which certain holders who previously held membership interests in Atlas LLC (the “Legacy Owners”) were issued (and continue to hold a portion of) the membership interests in Atlas Operating, as represented by a single class of common units (“Operating Units”);
certain Legacy Owners, through the HoldCos, transferred all or a portion of their Operating Units and voting rights, as applicable, in Atlas Operating to the Company in exchange for an aggregate of 39,147,501 shares of Class A common stock and, in the case of Legacy Owners continuing to hold Operating Units through the HoldCos, an aggregate of 42,852,499 shares of Class B common stock, par value $0.01 per share, of the Company (the “Class B common stock,” and together with the Class A common stock, the “common stock”), so that such Legacy Owners that continue to hold Operating Units also hold, through the HoldCos, one share of Class B common stock for each Operating Unit held by them immediately following the Reorganization;
the 1,000 shares of Class A common stock issued to Atlas LLC at the formation of the Company were redeemed and canceled for nominal consideration; and
the Company contributed all of the net proceeds received by it in the IPO to Atlas Operating in exchange for a number of Operating Units (such that the total number of Operating Units held by the Company equals the number of shares of Class A common stock outstanding after the IPO), and Atlas Operating further contributed the net proceeds received to Atlas LLC.

As a result of the Reorganization, (i) the Company’s sole material asset consists of Operating Units, (ii) Atlas Operating’s sole material asset consists of 100% of the membership interests in Atlas LLC and (iii) Atlas LLC owns all of the Company’s operating

5


assets. The Company is the managing member of Atlas Operating and is responsible for all operational, management and administrative decisions relating to Atlas LLC’s business and consolidates the financial results of Atlas LLC and its subsidiaries.

As a result of the IPO and Reorganization:

the Legacy Owners collectively own all of the outstanding shares of Class B common stock and 39,147,501 shares of Class A common stock, collectively representing 82.0% of the voting power and 68.5% of the economic interest of Atlas Inc. (and 82.0% of the economic interest of Atlas LLC, including both direct and indirect ownership interests);
Atlas Inc. owns an approximate 57.1% interest in Atlas Operating; and
the Legacy Owners that continue to hold Operating Units collectively own an approximate 42.9% interest in Atlas Operating.

On or before August 30, 2023, we will designate a date for distributions of the Operating Units and shares of common stock of the Company currently held by the HoldCos to the Legacy Owners in accordance with the distribution provisions of each respective HoldCo operating agreement. Following this distribution, the HoldCos will be dissolved, and the Legacy Owners will hold shares of the Company’s Class A common stock or Class B common stock (and corresponding Operating Units) directly.

On March 13, 2023, the date on which we closed the IPO, a corresponding deferred tax liability of approximately $17.8 million was recorded associated with the differences between the tax and book basis of the investment in Atlas LLC. The offset of the deferred tax liability was recorded to additional paid-in capital. As there was no change in control of Atlas Operating, Atlas LLC, or the businesses or subsidiaries held by Atlas LLC as a result of the Reorganization, purchase accounting is not required and the Legacy Owners’ interests in Operating Units are recognized as a noncontrolling interest in Atlas Operating.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and SEC requirements. All adjustments necessary for a fair presentation of the Financial Statements have been included. Such adjustments are of a normal, recurring nature. These condensed consolidated financial statements include the accounts of Atlas Inc., Atlas Operating, Atlas LLC, and Atlas LLC’s wholly owned subsidiaries: Atlas Sand Employee Company, LLC; Atlas OLC Employee Company, LLC; Atlas Construction Employee Company, LLC; Atlas Sand Employee Holdings, LLC; Fountainhead Logistics Employee Company, LLC; Atlas Sand Construction, LLC; OLC Kermit, LLC; and OLC Monahans, LLC; and Fountainhead Logistics, LLC.

The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other period. The Financial Statements and these notes should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2022 included within the Company’s Final Prospectus.

As discussed in Note 1 - Business and Organization, as a result of our IPO and the Reorganization, Atlas Inc. is the managing member of Atlas Operating and consolidates entities in which it has a controlling financial interest. The Reorganization was considered a transaction between entities under common control. As a result, the financial statements for periods prior to our IPO and the Reorganization have been adjusted to combine the previously separate entities for presentation purposes. However, Atlas Inc. and Atlas Operating had no operations or assets and liabilities prior to our IPO. As such, for periods prior to the completion of our IPO, the consolidated financial statements represent the historical financial position and results of operations of Atlas LLC and its subsidiaries. For periods after the completion of our IPO, the financial position and results of operations include those of Atlas Inc. and report the redeemable noncontrolling interest related to the portion of Operating Units not owned by Atlas Inc.

Consolidation

The Financial Statements include the accounts of the Company and controlled subsidiaries. All intercompany transactions and accounts have been eliminated in consolidation.

Use of Estimates

The preparation of the Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these Financial Statements include, but are not limited to: the sand reserves and their impact on calculating the depletion expense under the units-of-production method; the depreciation and amortization associated with property, plant and equipment; stock and unit-based compensation; spare parts inventory reserve; collectability of receivables; and certain liabilities. We base estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

6


Accounts Receivable and Allowance for Credit Losses

Accounts receivable are recorded at cost when earned and represent claims against third parties that will be settled in cash. These receivables generally do not bear interest. The carrying value of our receivables, net of allowance for credit losses, represents the estimated collectable amount. If events or changes in circumstances indicate specific receivable balances may be impaired, further consideration is given to our ability to collect those balances and the allowance is adjusted accordingly. We perform credit evaluations of new customers and sometimes require deposits and prepayments, to mitigate credit risk. When it is probable that all or part of an outstanding balance will not be collected, we establish an allowance for credit losses.

On January 1, 2023, we adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments, which replaced the prior incurred loss impairment model with an expected credit loss impairment model for financial instruments, including accounts receivable. The adoption of ASU 2016-13 did not result in a material cumulative-effect adjustment to retained earnings on January 1, 2023.

We are exposed to credit losses primarily through sales of products and services. We analyze accounts receivable on an individual customer and overall basis through review of historical collection experience and current aging status of our customer accounts. We also consider the financial condition and economic environment of our customers in evaluating the need for an allowance. During the three months ended March 31, 2023, we recognized de minimis allowance for credit losses. As of March 31, 2023 and December 31, 2022, we had de minimis allowance for credit losses, which is included in accounts receivable, net on the condensed consolidated balance sheets.

As of March 31, 2023, two customers represented 19% and 12% of our outstanding accounts receivable balance. As of December 31, 2022, two customers represented 19% and 13% of our outstanding accounts receivable balance, respectively.

Fair Value of Financial Instruments

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.

The amounts reported in the balance sheets as current assets or liabilities, including cash and cash equivalents, accounts receivable, spare parts inventories, inventories, prepaid expenses and other current assets, accounts payable, accrued liabilities and deferred revenues approximate fair value due to the short-term maturities of these instruments. As of the dates indicated, our long-term debt consisted of the following (in thousands):

 

 

At March 31, 2023

 

 

At December 31, 2022

 

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Valuation Technique

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding principal amount of the 2021 Term Loan Credit Facility

 

$

139,120

 

 

$

139,222

 

 

$

147,174

 

 

$

146,837