XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (107) $ (67)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of property and equipment 15 10
Share-based compensation 127 76
Amortization of intangible assets 251 282
Exchange rate differences on cash and cash equivalents 5 3
Deferred income taxes (10) 2
Interest on Dividend Note to related party, net   9
Interest with related party, net 16 27
Other 0 (3)
Changes in operating assets and liabilities:    
Decrease (increase) in trade accounts receivable 29 (59)
Decrease (increase) in other current assets 21 29
Decrease (increase) in inventories (150) (1)
Increase (decrease) in accounts payable, accrued expenses and related party payable 3 (5)
Increase (decrease) in employee-related accrued expenses and long term benefits (2) (81)
Increase (decrease) in other current liabilities (2) (3)
Decrease (increase) in other long term assets 1 17
Increase (decrease) in long term liabilities 0 (3)
Net cash provided by operating activities 197 233
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (58) (53)
Repayment of loan due from related party 0 733
Issuance of loan to related party   (336)
Net cash provided by (used in) investing activities (58) 344
CASH FLOWS FROM FINANCING ACTIVITIES    
Net transfers from Parent 0 121
Dividend paid   (336)
Share-based compensation recharge (12) (186)
Deferred offering costs 0 (14)
Net cash provided by (used in) financing activities (12) (415)
Effect of foreign exchange rate changes on cash and cash equivalents (5) (3)
Increase in cash, cash equivalents and restricted cash 122 159
Balance of cash, cash equivalents and restricted cash, at beginning of year 1,035  
Balance of cash, cash equivalents and restricted cash, at end of period 1,157 784
Supplementary non-cash investing and financing activities:    
Non-cash purchase of property and equipment 8 12
Non-cash share based compensation recharge 10 19
Dividend Note with related party   3,500
Equity transaction   900
Supplemental cash flow information:    
Cash received (paid) for income taxes, net of refunds (29) (24)
Interest received from related party $ 16 $ 29