XML 20 R10.htm IDEA: XBRL DOCUMENT v3.23.2
EQUITY
6 Months Ended
Jul. 01, 2023
EQUITY  
EQUITY

NOTE 4 - EQUITY

A.Share-based compensation plans

Mobileye Plan

Following the Mobileye IPO in October 2022, the Company’s employees are incentivized and rewarded through the grant of the Company’s equity awards under the Mobileye Global Inc. 2022 Equity Incentive Plan (“the 2022 Plan”), which are granted for Class A shares and vest upon the satisfaction of a service-based vesting condition, mostly over service periods of three years.

Restricted Stock Units

The RSUs activity for the six months ended July 1, 2023 for RSUs granted to Company’s employees under the 2022 Plan was as follows:

    

    

Weighted average grant

Number of RSUs

date fair value

In thousands

U.S. dollars

Outstanding as of December 31, 2022

 

12,564

$

21.0

Granted

 

656

 

38.0

Vested

 

(3,750)

 

21.0

Forfeited

 

(116)

 

22.2

Outstanding as of July 1, 2023

 

9,354

$

22.2

The RSUs activity for the three months ended July 1, 2023 for RSUs granted to Company’s employees under the 2022 Plan was as follows:

Weighted average grant

Number of RSUs

date fair value

    

In thousands

    

U.S. dollars    

Outstanding as of April 1, 2023

 

12,758

$

21.3

Granted

 

403

37.6

Vested

 

(3,750)

21.0

Forfeited

 

(57)

21.7

Outstanding as of July 1, 2023

 

9,354

$

22.2

As of July 1, 2023, the unrecognized compensation cost related to all unvested RSUs granted under the 2022 Plan, was $169 million, which is expected to be recognized as expense over a weighted-average period of 2.4 years.

Intel Plan

Prior to the Mobileye IPO, since 2017, employees of the Company had been incentivized and rewarded through the grant of Intel equity awards under Intel’s equity incentive plan which contains only a service condition. The equity awards granted generally vest over the course of three years from the grant date.

Options

Outstanding and exercisable options for Intel’s common stock under Intel’s plan as of July 1, 2023 were as follows:

 

Outstanding

 

Exercisable

Weighted average 

Number of

 

remaining 

 

Weighted average 

 

Number of

 

Weighted average 

Exercise price

 

options

contractual life

exercise price

 options

exercise price

U.S. dollars

 

In thousands

 

In years

 

 U.S. dollars

 

In thousands

 

 U.S. dollars

$ 4.0 - 21.6

    

63

    

2.6

    

$

6.9

    

56

    

$

5.1

$ 22.4 - 26.9

 

2,121

 

0.1

 

26.8

 

2,121

 

26.8

$55.2

 

68

 

5.8

 

55.2

 

68

 

55.2

Total

 

2,252

 

0.4

 

$

27.1

 

2,245

 

$

27.1

The option activity for the six months ended July 1, 2023 for options granted to the Company’s employees for Intel’s common stock was as follows:

Weighted average

Weighted

Aggregated 

Number of

remaining

average

intrinsic

options

contractual Life

exercise price

value(1)

    

In thousands

    

In years

    

 U.S. dollars

    

U.S. dollars in millions 

Options outstanding as of December 31, 2022

 

2,270

0.8

 

$

27.1

$

1

Exercised

 

(18)

 

22.3

Options outstanding as of July 1, 2023

 

2,252

0.4

 

$

27.1

$

16

Options exercisable as of July 1, 2023

 

2,245

0.4

 

$

27.1

$

16

The option activity for the three months ended July 1, 2023 for options granted to the Company’s employees for Intel’s common stock was as follows:

Weighted average

Weighted

Aggregated 

Number of

remaining

average

intrinsic

options

contractual Life

exercise price

value(1)

    

In thousands

    

In years

    

 U.S. dollars

    

U.S. dollars in millions 

Options outstanding as of April 1, 2023

 

2,266

0.6

 

$

27.1

$

14

Exercised

 

(14)

 

22.9

Options outstanding as of July 1, 2023

 

2,252

0.4

 

$

27.1

$

16

Options exercisable as of July 1, 2023

 

2,245

0.4

 

$

27.1

$

16

(1)The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of Intel’s ordinary share. On July 1, 2023, Intel’s ordinary share price was $33.4. This represents the potential pre-tax amount receivable by the option holders had all option holders exercised their options as of such date.
(2)The remaining options expected to vest as of July 1, 2023 are 7 thousand options with an average weighted exercise price of $21.6.

RSUs

The RSUs activity for the six months ended July 1, 2023 for RSUs granted to the Company’s employees for Intel’s common stock was as follows:

    

    

Weighted average

Number of RSUs

grant date fair value

 

In thousands

 

 U.S. dollars 

Outstanding as of December 31, 2022

 

5,692

 

$

44.8

Vested

 

(703)

 

46.7

Forfeited

 

(141)

 

46.0

Outstanding as of July 1, 2023

 

4,848

 

$

44.5

The RSUs activity for the three months ended July 1, 2023 for RSUs granted to the Company’s employees for Intel’s common stock was as follows:

    

    

Weighted average

Number of RSUs

grant date fair value

 

In thousands

 

 U.S. dollars 

Outstanding as of April 1, 2023

 

5,459

 

$

44.6

Vested

 

(563)

 

46.0

Forfeited

 

(48)

 

45.0

Outstanding as of July 1, 2023

 

4,848

 

$

44.5

Unrecognized expenses

As of July 1, 2023, the unrecognized compensation cost related to stock options and RSUs granted under the Intel 2006 Plan was $137 million, which will be recognized over a weighted average period of 1.4 years.

Share-based compensation expense summary (for both Mobileye and Intel Plans)

Share-based compensation expenses included in the condensed consolidated statements of operations and comprehensive income (loss) was as follows:

    

Three months ended

    

Six months ended

U.S. dollars in millions

July 1, 2023

    

July 2, 2022

July 1, 2023

July 2, 2022

Cost of revenue

    

$

1

    

$

    

$

2

    

$

Research and development, net

45

32

105

69

Sales and marketing

2

1

4

2

General and administrative

7

3

16

5

Total share-based compensation

$

55

$

36

$

127

$

76