XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Apr. 01, 2023
Apr. 02, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (79) $ (60)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of property and equipment 7 5
Share-based compensation 72 40
Amortization of intangible assets 133 149
Exchange rate differences on cash and cash equivalents 4 0
Deferred income taxes (3) (3)
Interest with related party, net 16 (1)
Other 0 (1)
Changes in operating assets and liabilities:    
Decrease (increase) in trade accounts receivables 30 (30)
Decrease (increase) in other current assets 14 14
Decrease (increase) in inventories (60) (13)
Increase (decrease) in accounts payable, accrued expenses and related party payable 29 (21)
Increase (decrease) in employee-related accrued expenses and long term benefits 4 (23)
Increase (decrease) in other current-liabilities 2 (1)
Decrease (increase) in other long term assets 2 (1)
Increase (decrease) in long-term liabilities 0 (3)
Net cash provided by operating activities 171 51
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (26) (27)
Repayment of loan due from related party 0 200
Net cash provided by (used in) investing activities (26) 173
CASH FLOWS FROM FINANCING ACTIVITIES    
Net transfers from Parent 0 102
Share-based compensation recharge (3) (186)
Deferred offering costs 0 (7)
Net cash provided by (used in) financing activities (3) (91)
Effect of foreign exchange rate changes on cash and cash equivalents (4) 0
Increase in cash, cash equivalents and restricted cash 138 133
Balance of cash, cash equivalents and restricted cash, at beginning of year 1,035 625
Balance of cash, cash equivalents and restricted cash, at end of period 1,173 758
Supplementary non-cash investing and financing activities:    
Non cash purchase of property and equipment 12 9
Non-cash share based compensation recharge 1 0
Unpaid offering costs 0 2
Tax sharing agreement with Parent 5 0
Supplemental cash flow information:    
Cash received (paid) for income taxes, net of refunds $ (15) $ 5