XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY (Tables)
3 Months Ended
Apr. 01, 2023
EQUITY  
Schedule of outstanding and exercisable options

Outstanding and exercisable options for Intel’s common stock under Intel’s plan as of April 1, 2023 were as follows:

 

Outstanding

 

Exercisable

Weighted average 

Number of

remaining 

Weighted average 

Number of

Weighted average 

Exercise price

 

options

 

contractual life

 

exercise price

 

 options

 

exercise price

U.S. dollars

 

In thousands

 

In years

 

 U.S. dollars

 

In thousands

 

 U.S. dollars

$ 4.0 - 21.6

    

63

    

2.8

    

$

6.9

    

52

    

$

4.0

$ 22.4 - 26.9

 

2,135

 

0.4

 

26.8

 

2,135

 

26.8

$55.2

 

68

 

6.0

 

55.2

 

68

 

55.2

Total

 

2,266

 

0.6

 

$

27.1

 

2,255

 

$

27.1

Schedule of option activity

Weighted 

Weighted average

average

remaining

exercise

Aggregated 

Number of options

contractual Life

price

intrinsic value(1)

    

In thousands

    

In years

    

 U.S. dollars

U.S. dollars in millions 

Options outstanding as of December 31, 2022

 

2,270

0.8

 

$

27.1

$

1

Exercised

 

(4)

 

20.2

Options outstanding as of April 1, 2023

 

2,266

0.6

 

$

27.1

$

14

Options exercisable as of April 1, 2023

 

2,255

0.6

 

$

27.1

$

14

(1)The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of Intel’s ordinary shares. On April 1, 2023, the share price was $32.7. This represents the potential pre-tax amount receivable by the option holders had all option holders exercised their options as of such date.
(2)The remaining options expected to vest as of April 1, 2023 are 10.5 thousand options with an average weighted exercise price of $21.6.
Schedule of RSUs activity

The RSUs activity for the three months ended April 1, 2023 for RSUs granted to Company’s employees under the 2022 Plan was as follows:

    

    

Weighted average grant

Number of RSUs

date fair value

In thousands

U.S. dollars

Outstanding as of December 31, 2022

 

12,564

$

21

Granted

 

253

 

38.6

Vested

 

*

 

Forfeited

 

(59)

 

22.5

Outstanding as of April 1, 2023

 

$

12,758

 

21.3

* Less than 1000

The RSUs activity for the three months ended April 1, 2023 for RSUs granted to the Company’s employees for Intel’s common stock was as follows:

    

    

Weighted average

Number of RSUs

grant date fair value

 

In thousands

 

 U.S. dollars 

Outstanding as of December 31, 2022

 

5,692

 

$

44.8

Vested

 

(140)

 

49.6

Forfeited

 

(93)

 

46.6

Outstanding as of April 1, 2023

 

5,459

 

$

44.6

Schedule of share-based compensation expenses

 

    

Three months ended

U.S. dollars in millions

April 1, 2023

    

April 2, 2022

Cost of revenue

    

$

1

    

$

Research and development, net

 

60

 

37

Sales and marketing

 

2

 

1

General and administrative

 

9

 

2

Total share-based compensation

$

72

$

40