XML 40 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 25, 2021
Current assets    
Cash and cash equivalents $ 1,024 $ 616
Trade account receivables, net 269 155
Inventories 113 97
Related party loan 0 1,326
Other current assets 110 76
Total current assets 1,516 2,270
Non-current assets    
Property and equipment, net 384 304
Intangible assets, net 2,527 3,071
Goodwill 10,895 10,895
Other long-term assets 119 115
Total non current assets 13,925 14,385
TOTAL ASSETS 15,441 16,655
Current liabilities    
Accounts payable and accrued expenses 189 160
Employee related accrued expenses 88 102
Related party payable 73 163
Other current liabilities 34 49
Total current liabilities 384 474
Non-current liabilities    
Long-term employee benefits 56 94
Deferred tax liabilities 162 181
Other long-term liabilities 45 17
Total non-current liabilities 263 292
TOTAL LIABILITIES 647 766
Equity    
Additional paid-in capital 14,737  
Parent net investment   15,884
Accumulated other comprehensive income (loss) (9) 5
Retained earnings 57  
TOTAL EQUITY 14,794 15,889
TOTAL LIABILITIES AND EQUITY 15,441 $ 16,655
Class A common stock    
Equity    
Common stock 1  
Class B common stock    
Equity    
Common stock $ 8